[HENGYUAN] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 3,187,388 2,106,860 1,106,316 2,433,141 30.99%
PBT 93,110 97,107 19,101 74,107 25.64%
Tax -93,110 -97,107 -5,200 -74,107 25.64%
NP 0 0 13,901 0 -
-
NP to SH 0 0 13,901 0 -
-
Tax Rate 100.00% 100.00% 27.22% 100.00% -
Total Cost 3,187,388 2,106,860 1,092,415 2,433,141 30.99%
-
Net Worth 1,894,766 743,401 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,894,766 743,401 0 0 -
NOSH 302,195 302,195 302,195 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 1.26% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 1,054.74 697.18 366.09 0.00 -
EPS 22.80 23.00 4.60 16.80 35.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.27 2.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 1,062.46 702.29 368.77 811.05 30.99%
EPS 22.80 23.00 4.63 16.80 35.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.3159 2.478 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 23/02/00 19/11/99 - - -
Price 4.68 0.00 0.00 0.00 -
P/RPS 0.44 0.00 0.00 0.00 -
P/EPS 20.53 0.00 0.00 0.00 -
EY 4.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment