[SAPRES] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
29-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -49.35%
YoY- -178.3%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 68,398 34,933 125,263 88,143 62,039 38,105 180,654 0.99%
PBT -5,464 -1,873 -11,249 -13,936 -9,360 -5,652 -196,384 3.70%
Tax 5,464 1,873 11,249 13,936 9,360 5,652 196,384 3.70%
NP 0 0 0 0 0 0 0 -
-
NP to SH -7,024 -1,948 -12,573 -13,606 -9,110 -4,809 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 68,398 34,933 125,263 88,143 62,039 38,105 180,654 0.99%
-
Net Worth 240,184 244,891 24,038,369 24,445,798 0 0 2,346,720,052 9.76%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 240,184 244,891 24,038,369 24,445,798 0 0 2,346,720,052 9.76%
NOSH 139,642 139,142 13,580,999 13,580,999 139,796 139,796 12,222,500 4.64%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.92% -0.80% -0.05% -0.06% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 48.98 25.11 0.92 0.65 44.38 27.26 1.48 -3.48%
EPS -5.03 -1.40 -9.01 -9.75 -6.53 -3.44 -133.20 3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.76 1.77 1.80 0.00 0.00 192.00 4.89%
Adjusted Per Share Value based on latest NOSH - 12,805,000
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 31.17 15.92 57.08 40.16 28.27 17.36 82.31 0.98%
EPS -3.20 -0.89 -5.73 -6.20 -4.15 -2.19 -133.20 3.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0944 1.1158 109.53 111.3864 0.00 0.00 10,692.75 9.76%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 3.84 4.88 2.44 0.00 0.00 0.00 0.00 -
P/RPS 7.84 19.44 264.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS -76.34 -348.57 -2,635.62 0.00 0.00 0.00 0.00 -100.00%
EY -1.31 -0.29 -0.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.77 1.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 30/06/00 31/03/00 29/12/99 30/09/99 - - -
Price 2.48 3.28 6.25 0.00 0.00 0.00 0.00 -
P/RPS 5.06 13.06 677.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS -49.30 -234.29 -6,751.07 0.00 0.00 0.00 0.00 -100.00%
EY -2.03 -0.43 -0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.86 3.53 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment