[TA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -40.4%
YoY- 62.44%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,200,391 1,963,988 1,282,640 1,050,358 1,064,502 966,183 620,047 132.12%
PBT 308,344 506,158 424,346 320,916 301,100 313,009 201,851 32.53%
Tax -169,014 -144,190 -103,224 -101,079 -30,257 -12,542 -9,750 566.32%
NP 139,330 361,968 321,122 219,837 270,843 300,467 192,101 -19.22%
-
NP to SH 74,698 240,894 226,555 128,608 215,781 232,961 154,111 -38.21%
-
Tax Rate 54.81% 28.49% 24.33% 31.50% 10.05% 4.01% 4.83% -
Total Cost 2,061,061 1,602,020 961,518 830,521 793,659 665,716 427,946 184.37%
-
Net Worth 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 -1.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 -1.81%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.33% 18.43% 25.04% 20.93% 25.44% 31.10% 30.98% -
ROE 3.05% 9.14% 8.54% 5.08% 8.69% 9.07% 6.12% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 128.53 114.72 74.92 61.36 62.18 56.44 36.22 132.11%
EPS 4.36 14.07 13.23 7.51 12.60 13.61 9.00 -38.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.54 1.55 1.48 1.45 1.50 1.47 -1.81%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 88.12 78.66 51.37 42.07 42.63 38.69 24.83 132.12%
EPS 2.99 9.65 9.07 5.15 8.64 9.33 6.17 -38.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9804 1.0558 1.0627 1.0147 0.9941 1.0284 1.0078 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.63 0.645 0.655 0.53 0.605 0.635 0.64 -
P/RPS 0.49 0.56 0.87 0.86 0.97 1.13 1.77 -57.42%
P/EPS 14.44 4.58 4.95 7.05 4.80 4.67 7.11 60.16%
EY 6.93 21.82 20.20 14.17 20.83 21.43 14.07 -37.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.42 0.36 0.42 0.42 0.44 0.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 25/08/17 -
Price 0.66 0.625 0.665 0.615 0.65 0.61 0.65 -
P/RPS 0.51 0.54 0.89 1.00 1.05 1.08 1.79 -56.60%
P/EPS 15.13 4.44 5.02 8.19 5.16 4.48 7.22 63.53%
EY 6.61 22.51 19.90 12.22 19.39 22.31 13.85 -38.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.43 0.42 0.45 0.41 0.44 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment