[TA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -7.37%
YoY- 75.03%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,963,988 1,282,640 1,050,358 1,064,502 966,183 620,047 256,528 287.97%
PBT 506,158 424,346 320,916 301,100 313,009 201,851 106,507 182.39%
Tax -144,190 -103,224 -101,079 -30,257 -12,542 -9,750 -4,158 961.11%
NP 361,968 321,122 219,837 270,843 300,467 192,101 102,349 131.94%
-
NP to SH 240,894 226,555 128,608 215,781 232,961 154,111 79,175 109.82%
-
Tax Rate 28.49% 24.33% 31.50% 10.05% 4.01% 4.83% 3.90% -
Total Cost 1,602,020 961,518 830,521 793,659 665,716 427,946 154,179 375.49%
-
Net Worth 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 33.32%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 33.32%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.43% 25.04% 20.93% 25.44% 31.10% 30.98% 39.90% -
ROE 9.14% 8.54% 5.08% 8.69% 9.07% 6.12% 4.62% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 114.72 74.92 61.36 62.18 56.44 36.22 14.98 288.04%
EPS 14.07 13.23 7.51 12.60 13.61 9.00 4.62 109.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.55 1.48 1.45 1.50 1.47 1.00 33.32%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 78.66 51.37 42.07 42.63 38.69 24.83 10.27 288.07%
EPS 9.65 9.07 5.15 8.64 9.33 6.17 3.17 109.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0558 1.0627 1.0147 0.9941 1.0284 1.0078 0.6856 33.31%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.645 0.655 0.53 0.605 0.635 0.64 0.605 -
P/RPS 0.56 0.87 0.86 0.97 1.13 1.77 4.04 -73.18%
P/EPS 4.58 4.95 7.05 4.80 4.67 7.11 13.08 -50.28%
EY 21.82 20.20 14.17 20.83 21.43 14.07 7.64 101.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.36 0.42 0.42 0.44 0.61 -22.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 25/08/17 29/05/17 -
Price 0.625 0.665 0.615 0.65 0.61 0.65 0.695 -
P/RPS 0.54 0.89 1.00 1.05 1.08 1.79 4.64 -76.13%
P/EPS 4.44 5.02 8.19 5.16 4.48 7.22 15.03 -55.61%
EY 22.51 19.90 12.22 19.39 22.31 13.85 6.65 125.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.42 0.45 0.41 0.44 0.70 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment