[TA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -201.47%
YoY- -191.13%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 501,479 311,762 207,532 946,999 691,361 451,732 229,133 68.32%
PBT -377,596 -251,137 -218,129 239,021 211,312 215,777 217,280 -
Tax -19,736 -15,758 -4,570 -45,989 -26,502 -18,571 -5,254 141.06%
NP -397,332 -266,895 -222,699 193,032 184,810 197,206 212,026 -
-
NP to SH -256,427 -190,669 -148,635 146,482 129,629 144,570 163,104 -
-
Tax Rate - - - 19.24% 12.54% 8.61% 2.42% -
Total Cost 898,811 578,657 430,231 753,967 506,551 254,526 17,107 1292.71%
-
Net Worth 2,276,840 2,362,435 2,396,673 2,533,626 2,516,507 2,602,103 2,602,103 -8.49%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 171 - - - -
Div Payout % - - - 0.12% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,276,840 2,362,435 2,396,673 2,533,626 2,516,507 2,602,103 2,602,103 -8.49%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -79.23% -85.61% -107.31% 20.38% 26.73% 43.66% 92.53% -
ROE -11.26% -8.07% -6.20% 5.78% 5.15% 5.56% 6.27% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 29.29 18.21 12.12 55.32 40.39 26.39 13.38 68.35%
EPS -14.98 -11.14 -8.68 8.56 7.57 8.44 9.53 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.33 1.38 1.40 1.48 1.47 1.52 1.52 -8.49%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 20.08 12.49 8.31 37.93 27.69 18.09 9.18 68.26%
EPS -10.27 -7.64 -5.95 5.87 5.19 5.79 6.53 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.9119 0.9461 0.9598 1.0147 1.0078 1.0421 1.0421 -8.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.615 0.505 0.435 0.595 0.64 0.645 0.62 -
P/RPS 2.10 2.77 3.59 1.08 1.58 2.44 4.63 -40.88%
P/EPS -4.11 -4.53 -5.01 6.95 8.45 7.64 6.51 -
EY -24.36 -22.06 -19.96 14.38 11.83 13.09 15.37 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.31 0.40 0.44 0.42 0.41 7.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 26/08/20 30/06/20 28/02/20 20/11/19 28/08/19 29/05/19 -
Price 0.595 0.615 0.505 0.59 0.61 0.655 0.66 -
P/RPS 2.03 3.38 4.17 1.07 1.51 2.48 4.93 -44.56%
P/EPS -3.97 -5.52 -5.82 6.90 8.06 7.76 6.93 -
EY -25.17 -18.11 -17.19 14.50 12.41 12.89 14.44 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.36 0.40 0.41 0.43 0.43 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment