[TA] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -505.88%
YoY- -191.13%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 668,638 623,524 830,128 946,999 921,814 903,464 916,532 -18.91%
PBT -503,461 -502,274 -872,516 239,021 281,749 431,554 869,120 -
Tax -26,314 -31,516 -18,280 -45,989 -35,336 -37,142 -21,016 16.12%
NP -529,776 -533,790 -890,796 193,032 246,413 394,412 848,104 -
-
NP to SH -341,902 -381,338 -594,540 146,482 172,838 289,140 652,416 -
-
Tax Rate - - - 19.24% 12.54% 8.61% 2.42% -
Total Cost 1,198,414 1,157,314 1,720,924 753,967 675,401 509,052 68,428 570.88%
-
Net Worth 2,276,840 2,362,435 2,396,673 2,533,626 2,516,507 2,602,103 2,602,103 -8.49%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 171 - - - -
Div Payout % - - - 0.12% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,276,840 2,362,435 2,396,673 2,533,626 2,516,507 2,602,103 2,602,103 -8.49%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -79.23% -85.61% -107.31% 20.38% 26.73% 43.66% 92.53% -
ROE -15.02% -16.14% -24.81% 5.78% 6.87% 11.11% 25.07% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.06 36.42 48.49 55.32 53.85 52.78 53.54 -18.91%
EPS -19.97 -22.28 -34.72 8.56 10.09 16.88 38.12 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.33 1.38 1.40 1.48 1.47 1.52 1.52 -8.49%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.78 24.97 33.25 37.93 36.92 36.18 36.71 -18.91%
EPS -13.69 -15.27 -23.81 5.87 6.92 11.58 26.13 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.9119 0.9461 0.9598 1.0147 1.0078 1.0421 1.0421 -8.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.615 0.505 0.435 0.595 0.64 0.645 0.62 -
P/RPS 1.57 1.39 0.90 1.08 1.19 1.22 1.16 22.28%
P/EPS -3.08 -2.27 -1.25 6.95 6.34 3.82 1.63 -
EY -32.47 -44.11 -79.84 14.38 15.78 26.19 61.47 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.31 0.40 0.44 0.42 0.41 7.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 26/08/20 30/06/20 28/02/20 20/11/19 28/08/19 29/05/19 -
Price 0.595 0.615 0.505 0.59 0.61 0.655 0.66 -
P/RPS 1.52 1.69 1.04 1.07 1.13 1.24 1.23 15.11%
P/EPS -2.98 -2.76 -1.45 6.90 6.04 3.88 1.73 -
EY -33.57 -36.22 -68.77 14.50 16.55 25.79 57.74 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.36 0.40 0.41 0.43 0.43 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment