[TA] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
15-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 38.27%
YoY- 81.57%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 272,257 133,851 354,520 243,812 170,652 63,386 312,756 -8.85%
PBT 151,466 76,356 143,115 101,099 72,437 24,180 89,504 42.14%
Tax -36,352 -18,325 -9,380 -15,934 -10,821 -5,849 -8,796 158.20%
NP 115,114 58,031 133,735 85,165 61,616 18,331 80,708 26.79%
-
NP to SH 114,401 57,811 133,063 84,945 61,433 18,331 80,348 26.64%
-
Tax Rate 24.00% 24.00% 6.55% 15.76% 14.94% 24.19% 9.83% -
Total Cost 157,143 75,820 220,785 158,647 109,036 45,055 232,048 -22.93%
-
Net Worth 2,013,240 1,927,033 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 8.56%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 2,013,240 1,927,033 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 8.56%
NOSH 1,360,297 1,328,988 1,328,073 1,329,342 1,323,987 1,328,333 1,328,634 1.58%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 42.28% 43.35% 37.72% 34.93% 36.11% 28.92% 25.81% -
ROE 5.68% 3.00% 7.16% 4.60% 3.34% 1.01% 4.51% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 20.01 10.07 26.69 18.34 12.89 4.77 23.54 -10.29%
EPS 8.41 4.35 10.02 6.39 4.64 1.38 6.05 24.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.40 1.39 1.39 1.36 1.34 6.86%
Adjusted Per Share Value based on latest NOSH - 1,328,361
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 10.90 5.36 14.20 9.76 6.83 2.54 12.53 -8.89%
EPS 4.58 2.32 5.33 3.40 2.46 0.73 3.22 26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8063 0.7718 0.7446 0.74 0.737 0.7235 0.713 8.56%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.69 1.89 0.88 0.71 0.67 0.74 0.67 -
P/RPS 8.44 18.77 3.30 3.87 5.20 15.51 2.85 106.63%
P/EPS 20.10 43.45 8.78 11.11 14.44 53.62 11.08 48.90%
EY 4.98 2.30 11.39 9.00 6.93 1.86 9.03 -32.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 0.63 0.51 0.48 0.54 0.50 73.49%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 -
Price 1.47 1.75 1.80 0.76 0.65 0.69 0.65 -
P/RPS 7.34 17.38 6.74 4.14 5.04 14.46 2.76 92.29%
P/EPS 17.48 40.23 17.97 11.89 14.01 50.00 10.75 38.40%
EY 5.72 2.49 5.57 8.41 7.14 2.00 9.30 -27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.21 1.29 0.55 0.47 0.51 0.49 60.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment