[TA] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 71.74%
YoY- -30.96%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 243,812 170,652 63,386 312,756 213,040 130,069 72,551 123.86%
PBT 101,099 72,437 24,180 89,504 55,579 23,929 21,717 178.02%
Tax -15,934 -10,821 -5,849 -8,796 -8,454 -3,268 -2,818 216.38%
NP 85,165 61,616 18,331 80,708 47,125 20,661 18,899 172.07%
-
NP to SH 84,945 61,433 18,331 80,348 46,784 20,382 18,899 171.60%
-
Tax Rate 15.76% 14.94% 24.19% 9.83% 15.21% 13.66% 12.98% -
Total Cost 158,647 109,036 45,055 232,048 165,915 109,408 53,652 105.60%
-
Net Worth 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 1,330,733 1,326,165 24.67%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 1,330,733 1,326,165 24.67%
NOSH 1,329,342 1,323,987 1,328,333 1,328,634 1,329,496 1,330,733 1,326,165 0.15%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 34.93% 36.11% 28.92% 25.81% 22.12% 15.88% 26.05% -
ROE 4.60% 3.34% 1.01% 4.51% 3.52% 1.53% 1.43% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 18.34 12.89 4.77 23.54 16.02 9.77 5.47 123.52%
EPS 6.39 4.64 1.38 6.05 3.52 1.56 1.42 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.39 1.36 1.34 1.00 1.00 1.00 24.47%
Adjusted Per Share Value based on latest NOSH - 1,327,328
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 9.76 6.83 2.54 12.53 8.53 5.21 2.91 123.57%
EPS 3.40 2.46 0.73 3.22 1.87 0.82 0.76 170.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.737 0.7235 0.713 0.5325 0.5329 0.5311 24.67%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.71 0.67 0.74 0.67 0.67 0.81 0.80 -
P/RPS 3.87 5.20 15.51 2.85 4.18 8.29 14.62 -58.67%
P/EPS 11.11 14.44 53.62 11.08 19.04 52.88 56.14 -65.94%
EY 9.00 6.93 1.86 9.03 5.25 1.89 1.78 193.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.54 0.50 0.67 0.81 0.80 -25.86%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 30/09/05 28/06/05 -
Price 0.76 0.65 0.69 0.65 0.61 0.71 0.76 -
P/RPS 4.14 5.04 14.46 2.76 3.81 7.26 13.89 -55.28%
P/EPS 11.89 14.01 50.00 10.75 17.33 46.36 53.33 -63.13%
EY 8.41 7.14 2.00 9.30 5.77 2.16 1.88 170.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.51 0.49 0.61 0.71 0.76 -19.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment