[AHP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
24-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -58.05%
YoY- -71.03%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 9,815 5,487 2,969 9,678 7,042 4,393 2,312 161.95%
PBT 3,659 1,780 804 1,863 2,505 1,512 736 191.00%
Tax -1,343 -695 -386 -1,170 -853 -579 -248 208.06%
NP 2,316 1,085 418 693 1,652 933 488 182.14%
-
NP to SH 2,316 1,085 418 693 1,652 933 488 182.14%
-
Tax Rate 36.70% 39.04% 48.01% 62.80% 34.05% 38.29% 33.70% -
Total Cost 7,499 4,402 2,551 8,985 5,390 3,460 1,824 156.41%
-
Net Worth 99,912 138,382 137,691 138,529 141,471 141,033 141,978 -20.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 2,997 - - - - - - -
Div Payout % 129.42% - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 99,912 138,382 137,691 138,529 141,471 141,033 141,978 -20.86%
NOSH 99,912 99,541 99,523 100,434 100,121 100,322 99,591 0.21%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 23.60% 19.77% 14.08% 7.16% 23.46% 21.24% 21.11% -
ROE 2.32% 0.78% 0.30% 0.50% 1.17% 0.66% 0.34% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.82 5.51 2.98 9.64 7.03 4.38 2.32 161.43%
EPS 2.32 1.09 0.42 0.69 1.65 0.93 0.49 181.69%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.3902 1.3835 1.3793 1.413 1.4058 1.4256 -21.03%
Adjusted Per Share Value based on latest NOSH - 99,895
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.46 2.49 1.35 4.40 3.20 2.00 1.05 162.04%
EPS 1.05 0.49 0.19 0.32 0.75 0.42 0.22 183.20%
DPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4541 0.629 0.6259 0.6297 0.6431 0.6411 0.6454 -20.87%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.34 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 31/07/02 15/04/02 24/01/02 23/10/01 16/07/01 17/04/01 -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.34 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment