[AHP] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
24-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -233.38%
YoY- -14.58%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,985 2,518 2,969 2,637 2,648 2,081 2,312 18.55%
PBT 615 976 804 -643 993 775 736 -11.27%
Tax -396 -309 -386 643 -274 -331 -248 36.57%
NP 219 667 418 0 719 444 488 -41.35%
-
NP to SH 219 667 418 -959 719 444 488 -41.35%
-
Tax Rate 64.39% 31.66% 48.01% - 27.59% 42.71% 33.70% -
Total Cost 2,766 1,851 2,551 2,637 1,929 1,637 1,824 31.95%
-
Net Worth 107,999 138,397 137,691 137,786 141,103 141,857 141,978 -16.65%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,999 138,397 137,691 137,786 141,103 141,857 141,978 -16.65%
NOSH 107,999 99,552 99,523 99,895 99,861 100,909 99,591 5.54%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.34% 26.49% 14.08% 0.00% 27.15% 21.34% 21.11% -
ROE 0.20% 0.48% 0.30% -0.70% 0.51% 0.31% 0.34% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.76 2.53 2.98 2.64 2.65 2.06 2.32 12.26%
EPS 0.22 0.67 0.42 -0.96 0.72 0.44 0.49 -41.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.3902 1.3835 1.3793 1.413 1.4058 1.4256 -21.03%
Adjusted Per Share Value based on latest NOSH - 99,895
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.36 1.14 1.35 1.20 1.20 0.95 1.05 18.80%
EPS 0.10 0.30 0.19 -0.44 0.33 0.20 0.22 -40.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4909 0.6291 0.6259 0.6263 0.6414 0.6448 0.6454 -16.66%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 24.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 335.34 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 31/07/02 15/04/02 24/01/02 23/10/01 16/07/01 17/04/01 -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 24.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 335.34 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment