[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 75.71%
YoY- -25.53%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 585,390 505,784 328,415 172,217 636,569 475,382 323,307 48.60%
PBT -55,356 -34,924 -37,016 -28,169 -113,071 -84,321 -57,139 -2.09%
Tax 9,452 5,410 5,688 4,332 14,927 14,053 11,063 -9.96%
NP -45,904 -29,514 -31,328 -23,837 -98,144 -70,268 -46,076 -0.24%
-
NP to SH -45,904 -29,514 -31,328 -23,837 -98,144 -70,268 -46,076 -0.24%
-
Tax Rate - - - - - - - -
Total Cost 631,294 535,298 359,743 196,054 734,713 545,650 369,383 42.99%
-
Net Worth 397,736 410,662 409,762 414,153 428,024 320,992 344,947 9.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 397,736 410,662 409,762 414,153 428,024 320,992 344,947 9.96%
NOSH 497,284 497,146 493,771 493,635 491,882 479,093 479,093 2.51%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -7.84% -5.84% -9.54% -13.84% -15.42% -14.78% -14.25% -
ROE -11.54% -7.19% -7.65% -5.76% -22.93% -21.89% -13.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 117.74 102.23 66.52 34.93 132.36 99.23 67.48 44.98%
EPS -9.28 -5.98 -6.35 -4.83 -20.26 -14.67 -9.62 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.83 0.83 0.84 0.89 0.67 0.72 7.28%
Adjusted Per Share Value based on latest NOSH - 493,635
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 80.69 69.72 45.27 23.74 87.74 65.53 44.56 48.61%
EPS -6.33 -4.07 -4.32 -3.29 -13.53 -9.69 -6.35 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5482 0.5661 0.5648 0.5709 0.59 0.4425 0.4755 9.95%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.08 1.03 1.05 1.04 1.06 0.74 0.51 -
P/RPS 0.92 1.01 1.58 2.98 0.80 0.75 0.76 13.59%
P/EPS -11.70 -17.27 -16.55 -21.51 -5.19 -5.05 -5.30 69.62%
EY -8.55 -5.79 -6.04 -4.65 -19.25 -19.82 -18.86 -41.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.24 1.27 1.24 1.19 1.10 0.71 53.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 18/05/20 25/02/20 28/11/19 27/08/19 30/05/19 28/01/19 -
Price 0.805 1.24 1.69 1.05 1.06 1.00 0.48 -
P/RPS 0.68 1.21 2.54 3.01 0.80 1.01 0.71 -2.83%
P/EPS -8.72 -20.79 -26.63 -21.72 -5.19 -6.82 -4.99 45.13%
EY -11.47 -4.81 -3.75 -4.60 -19.25 -14.67 -20.04 -31.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.49 2.04 1.25 1.19 1.49 0.67 31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment