[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -142.65%
YoY- -1055.95%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 172,217 636,569 475,382 323,307 160,303 645,003 504,429 -51.11%
PBT -28,169 -113,071 -84,321 -57,139 -23,885 -66,763 -31,092 -6.36%
Tax 4,332 14,927 14,053 11,063 4,896 11,893 8,209 -34.67%
NP -23,837 -98,144 -70,268 -46,076 -18,989 -54,870 -22,883 2.75%
-
NP to SH -23,837 -98,144 -70,268 -46,076 -18,989 -54,870 -22,883 2.75%
-
Tax Rate - - - - - - - -
Total Cost 196,054 734,713 545,650 369,383 179,292 699,873 527,312 -48.26%
-
Net Worth 414,153 428,024 320,992 344,947 368,902 388,065 421,602 -1.18%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 414,153 428,024 320,992 344,947 368,902 388,065 421,602 -1.18%
NOSH 493,635 491,882 479,093 479,093 479,093 479,093 479,093 2.01%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -13.84% -15.42% -14.78% -14.25% -11.85% -8.51% -4.54% -
ROE -5.76% -22.93% -21.89% -13.36% -5.15% -14.14% -5.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.93 132.36 99.23 67.48 33.46 134.63 105.29 -52.04%
EPS -4.83 -20.26 -14.67 -9.62 -3.96 -11.45 -4.78 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.89 0.67 0.72 0.77 0.81 0.88 -3.05%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.74 87.74 65.53 44.56 22.10 88.91 69.53 -51.11%
EPS -3.29 -13.53 -9.69 -6.35 -2.62 -7.56 -3.15 2.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5709 0.59 0.4425 0.4755 0.5085 0.5349 0.5811 -1.17%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.04 1.06 0.74 0.51 0.90 1.08 1.70 -
P/RPS 2.98 0.80 0.75 0.76 2.69 0.80 1.61 50.69%
P/EPS -21.51 -5.19 -5.05 -5.30 -22.71 -9.43 -35.59 -28.49%
EY -4.65 -19.25 -19.82 -18.86 -4.40 -10.60 -2.81 39.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.19 1.10 0.71 1.17 1.33 1.93 -25.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 30/05/19 28/01/19 12/11/18 29/08/18 30/04/18 -
Price 1.05 1.06 1.00 0.48 0.815 0.98 1.65 -
P/RPS 3.01 0.80 1.01 0.71 2.44 0.73 1.57 54.26%
P/EPS -21.72 -5.19 -6.82 -4.99 -20.56 -8.56 -34.55 -26.59%
EY -4.60 -19.25 -14.67 -20.04 -4.86 -11.69 -2.89 36.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.19 1.49 0.67 1.06 1.21 1.88 -23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment