[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 103.35%
YoY- 106.45%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 604,641 490,566 329,828 174,311 585,390 505,784 328,415 50.27%
PBT -29,368 -11,228 3,920 2,819 -55,356 -34,924 -37,016 -14.31%
Tax 2,008 1,286 -2,052 -1,282 9,452 5,410 5,688 -50.08%
NP -27,360 -9,942 1,868 1,537 -45,904 -29,514 -31,328 -8.64%
-
NP to SH -27,360 -9,942 1,868 1,537 -45,904 -29,514 -31,328 -8.64%
-
Tax Rate - - 52.35% 45.48% - - - -
Total Cost 632,001 500,508 327,960 172,774 631,294 535,298 359,743 45.64%
-
Net Worth 365,585 380,402 394,106 398,260 397,736 410,662 409,762 -7.32%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 365,585 380,402 394,106 398,260 397,736 410,662 409,762 -7.32%
NOSH 500,968 500,556 500,277 497,998 497,284 497,146 493,771 0.97%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4.52% -2.03% 0.57% 0.88% -7.84% -5.84% -9.54% -
ROE -7.48% -2.61% 0.47% 0.39% -11.54% -7.19% -7.65% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 120.73 98.01 66.12 35.01 117.74 102.23 66.52 48.84%
EPS -5.48 -1.99 0.37 0.31 -9.28 -5.98 -6.35 -9.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.79 0.80 0.80 0.83 0.83 -8.20%
Adjusted Per Share Value based on latest NOSH - 497,998
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 83.34 67.62 45.46 24.03 80.69 69.72 45.27 50.26%
EPS -3.77 -1.37 0.26 0.21 -6.33 -4.07 -4.32 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5039 0.5243 0.5432 0.549 0.5482 0.5661 0.5648 -7.33%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.07 1.12 1.23 0.79 1.08 1.03 1.05 -
P/RPS 0.89 1.14 1.86 2.26 0.92 1.01 1.58 -31.81%
P/EPS -19.59 -56.39 328.48 255.88 -11.70 -17.27 -16.55 11.91%
EY -5.11 -1.77 0.30 0.39 -8.55 -5.79 -6.04 -10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.47 1.56 0.99 1.35 1.24 1.27 10.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 15/09/21 25/05/21 24/02/21 26/11/20 25/08/20 18/05/20 25/02/20 -
Price 1.13 1.08 1.03 1.05 0.805 1.24 1.69 -
P/RPS 0.94 1.10 1.56 3.00 0.68 1.21 2.54 -48.48%
P/EPS -20.68 -54.37 275.07 340.09 -8.72 -20.79 -26.63 -15.52%
EY -4.83 -1.84 0.36 0.29 -11.47 -4.81 -3.75 18.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.42 1.30 1.31 1.01 1.49 2.04 -16.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment