[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 113.39%
YoY- 106.45%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,226,644 827,156 512,268 697,244 688,868 641,212 647,124 11.24%
PBT 255,492 -61,580 -56,680 11,276 -112,676 -95,540 2,388 117.80%
Tax -62,184 13,432 11,408 -5,128 17,328 19,584 -592 117.13%
NP 193,308 -48,148 -45,272 6,148 -95,348 -75,956 1,796 118.02%
-
NP to SH 193,308 -48,148 -45,272 6,148 -95,348 -75,956 1,796 118.02%
-
Tax Rate 24.34% - - 45.48% - - 24.79% -
Total Cost 1,033,336 875,304 557,540 691,096 784,216 717,168 645,328 8.15%
-
Net Worth 475,003 357,532 355,664 398,260 414,153 368,902 445,557 1.07%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 40,860 - - - - - - -
Div Payout % 21.14% - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 475,003 357,532 355,664 398,260 414,153 368,902 445,557 1.07%
NOSH 511,112 503,654 500,968 497,998 493,635 479,093 479,093 1.08%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 15.76% -5.82% -8.84% 0.88% -13.84% -11.85% 0.28% -
ROE 40.70% -13.47% -12.73% 1.54% -23.02% -20.59% 0.40% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 240.16 164.26 102.26 140.06 139.72 133.84 135.07 10.06%
EPS 37.84 -9.56 -9.04 1.24 -19.32 -15.84 0.36 117.16%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.71 0.71 0.80 0.84 0.77 0.93 0.00%
Adjusted Per Share Value based on latest NOSH - 497,998
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 169.08 114.01 70.61 96.11 94.95 88.38 89.20 11.24%
EPS 26.65 -6.64 -6.24 0.85 -13.14 -10.47 0.25 117.67%
DPS 5.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6547 0.4928 0.4902 0.549 0.5709 0.5085 0.6142 1.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.81 0.84 1.06 0.79 1.04 0.90 2.60 -
P/RPS 0.75 0.51 1.04 0.56 0.74 0.67 1.92 -14.49%
P/EPS 4.78 -8.79 -11.73 63.97 -5.38 -5.68 693.57 -56.35%
EY 20.91 -11.38 -8.53 1.56 -18.60 -17.62 0.14 130.25%
DY 4.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.18 1.49 0.99 1.24 1.17 2.80 -5.84%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 22/11/22 22/11/21 26/11/20 28/11/19 12/11/18 08/11/17 -
Price 1.90 0.885 1.12 1.05 1.05 0.815 2.38 -
P/RPS 0.79 0.54 1.10 0.75 0.75 0.61 1.76 -12.49%
P/EPS 5.02 -9.26 -12.39 85.02 -5.43 -5.14 634.88 -55.34%
EY 19.92 -10.80 -8.07 1.18 -18.42 -19.45 0.16 123.37%
DY 4.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.25 1.58 1.31 1.25 1.06 2.56 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment