[VARIA] QoQ Cumulative Quarter Result on 31-Jul-1999 [#2]

Stock
[VARIA] VARIA BERHAD
Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VARIA's Result
VARIA's Financial Summary
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 8,608 125,009 101,182 69,518 0 126,041 2.75%
PBT -4,046 639 8,229 6,111 0 20,902 -
Tax 4,046 -392 -574 -562 0 -853 -
NP 0 247 7,655 5,549 0 20,049 -
-
NP to SH -4,068 247 7,655 5,549 0 20,049 -
-
Tax Rate - 61.35% 6.98% 9.20% - 4.08% -
Total Cost 8,608 124,762 93,527 63,969 0 105,992 2.57%
-
Net Worth 81,091 84,781 97,110 98,494 0 87,111 0.07%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 81,091 84,781 97,110 98,494 0 87,111 0.07%
NOSH 67,018 66,756 66,972 69,362 67,008 67,008 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 0.00% 0.20% 7.57% 7.98% 0.00% 15.91% -
ROE -5.02% 0.29% 7.88% 5.63% 0.00% 23.02% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 12.84 187.26 151.08 100.22 0.00 188.10 2.75%
EPS -6.07 0.37 11.43 8.00 0.00 29.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.27 1.45 1.42 0.00 1.30 0.07%
Adjusted Per Share Value based on latest NOSH - 69,460
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 2.06 29.98 24.26 16.67 0.00 30.23 2.75%
EPS -0.98 0.06 1.84 1.33 0.00 4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1945 0.2033 0.2329 0.2362 0.00 0.2089 0.07%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 28/04/00 31/01/00 - - - - -
Price 1.76 1.74 0.00 0.00 0.00 0.00 -
P/RPS 13.70 0.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS -29.00 470.27 0.00 0.00 0.00 0.00 -100.00%
EY -3.45 0.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.37 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 22/06/00 27/03/00 20/12/99 24/09/99 - - -
Price 1.57 2.19 0.00 0.00 0.00 0.00 -
P/RPS 12.22 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.86 591.89 0.00 0.00 0.00 0.00 -100.00%
EY -3.87 0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment