[HUPSENG] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 79.0%
YoY- -3.5%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 75,400 307,373 221,520 146,881 77,145 299,665 213,447 -50.06%
PBT 14,289 57,778 40,706 26,780 14,916 59,426 40,533 -50.12%
Tax -4,194 -14,819 -10,482 -6,902 -3,811 -14,939 -10,470 -45.69%
NP 10,095 42,959 30,224 19,878 11,105 44,487 30,063 -51.72%
-
NP to SH 10,095 42,959 30,224 19,878 11,105 44,487 30,063 -51.72%
-
Tax Rate 29.35% 25.65% 25.75% 25.77% 25.55% 25.14% 25.83% -
Total Cost 65,305 264,414 191,296 127,003 66,040 255,178 183,384 -49.79%
-
Net Worth 151,999 160,000 160,000 167,999 160,000 160,000 167,999 -6.46%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 48,000 32,000 16,000 - 48,000 32,000 -
Div Payout % - 111.73% 105.88% 80.49% - 107.90% 106.44% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 151,999 160,000 160,000 167,999 160,000 160,000 167,999 -6.46%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.39% 13.98% 13.64% 13.53% 14.39% 14.85% 14.08% -
ROE 6.64% 26.85% 18.89% 11.83% 6.94% 27.80% 17.89% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.43 38.42 27.69 18.36 9.64 37.46 26.68 -50.04%
EPS 1.26 5.37 3.78 2.48 1.39 5.56 3.76 -51.78%
DPS 0.00 6.00 4.00 2.00 0.00 6.00 4.00 -
NAPS 0.19 0.20 0.20 0.21 0.20 0.20 0.21 -6.46%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.43 38.42 27.69 18.36 9.64 37.46 26.68 -50.04%
EPS 1.26 5.37 3.78 2.48 1.39 5.56 3.76 -51.78%
DPS 0.00 6.00 4.00 2.00 0.00 6.00 4.00 -
NAPS 0.19 0.20 0.20 0.21 0.20 0.20 0.21 -6.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.00 0.95 1.02 1.07 1.04 1.09 1.16 -
P/RPS 10.61 2.47 3.68 5.83 10.78 2.91 4.35 81.29%
P/EPS 79.25 17.69 27.00 43.06 74.92 19.60 30.87 87.59%
EY 1.26 5.65 3.70 2.32 1.33 5.10 3.24 -46.75%
DY 0.00 6.32 3.92 1.87 0.00 5.50 3.45 -
P/NAPS 5.26 4.75 5.10 5.10 5.20 5.45 5.52 -3.16%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 14/05/19 19/02/19 21/11/18 15/08/18 15/05/18 08/02/18 15/11/17 -
Price 0.985 1.06 1.06 1.10 1.16 1.07 1.12 -
P/RPS 10.45 2.76 3.83 5.99 12.03 2.86 4.20 83.71%
P/EPS 78.06 19.74 28.06 44.27 83.57 19.24 29.80 90.13%
EY 1.28 5.07 3.56 2.26 1.20 5.20 3.36 -47.47%
DY 0.00 5.66 3.77 1.82 0.00 5.61 3.57 -
P/NAPS 5.18 5.30 5.30 5.24 5.80 5.35 5.33 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment