[AURO] QoQ Cumulative Quarter Result on 31-May-2023 [#1]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- 100.8%
YoY- 101.53%
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 6,953 4,296 3,944 1,691 2,627 2,146 1,322 202.73%
PBT -2,014 -1,051 -265 42 -5,251 -5,160 -3,906 -35.72%
Tax -1 0 0 0 0 0 0 -
NP -2,015 -1,051 -265 42 -5,251 -5,160 -3,906 -35.70%
-
NP to SH -2,015 -1,051 -265 42 -5,251 -5,160 -3,906 -35.70%
-
Tax Rate - - - 0.00% - - - -
Total Cost 8,968 5,347 4,209 1,649 7,878 7,306 5,228 43.34%
-
Net Worth 25,477 26,635 27,214 27,793 27,828 25,224 17,897 26.57%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 25,477 26,635 27,214 27,793 27,828 25,224 17,897 26.57%
NOSH 579,040 579,040 579,040 579,040 579,040 567,285 526,403 6.56%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -28.98% -24.46% -6.72% 2.48% -199.89% -240.45% -295.46% -
ROE -7.91% -3.95% -0.97% 0.15% -18.87% -20.46% -21.82% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.20 0.74 0.68 0.29 0.46 0.40 0.25 184.82%
EPS -0.35 -0.18 -0.05 0.01 -0.92 -0.96 -0.74 -39.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.046 0.047 0.048 0.049 0.047 0.034 18.77%
Adjusted Per Share Value based on latest NOSH - 579,040
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.18 0.73 0.67 0.29 0.45 0.36 0.22 206.72%
EPS -0.34 -0.18 -0.04 0.01 -0.89 -0.87 -0.66 -35.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0451 0.0461 0.0471 0.0472 0.0427 0.0303 26.70%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.16 0.16 0.17 0.20 0.225 0.20 0.225 -
P/RPS 13.32 21.57 24.96 68.48 48.64 50.02 89.59 -71.96%
P/EPS -45.98 -88.15 -371.46 2,757.34 -24.34 -20.80 -30.32 32.02%
EY -2.17 -1.13 -0.27 0.04 -4.11 -4.81 -3.30 -24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 3.48 3.62 4.17 4.59 4.26 6.62 -32.90%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 31/01/24 27/10/23 27/07/23 20/04/23 19/01/23 28/10/22 -
Price 0.155 0.155 0.17 0.17 0.20 0.265 0.225 -
P/RPS 12.91 20.89 24.96 58.21 43.24 66.27 89.59 -72.54%
P/EPS -44.54 -85.40 -371.46 2,343.74 -21.63 -27.56 -30.32 29.25%
EY -2.25 -1.17 -0.27 0.04 -4.62 -3.63 -3.30 -22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 3.37 3.62 3.54 4.08 5.64 6.62 -34.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment