[RANHILL_OLD] QoQ Cumulative Quarter Result on 31-Dec-2010

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2010
Profit Trend
QoQ- 90.96%
YoY- 30.87%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 0 1,991,597 1,491,922 1,010,519 443,239 2,120,716 1,476,567 -
PBT 0 118,218 134,402 96,216 48,737 167,443 142,426 -
Tax 0 -57,061 -42,739 -32,771 -15,404 -57,291 -50,918 -
NP 0 61,157 91,663 63,445 33,333 110,152 91,508 -
-
NP to SH 0 5,400 39,870 29,859 15,636 15,339 36,490 -
-
Tax Rate - 48.27% 31.80% 34.06% 31.61% 34.22% 35.75% -
Total Cost 0 1,930,440 1,400,259 947,074 409,906 2,010,564 1,385,059 -
-
Net Worth 0 720,000 746,070 746,475 722,120 669,525 704,716 -
Dividend
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 0 720,000 746,070 746,475 722,120 669,525 704,716 -
NOSH 600,000 600,000 596,856 597,180 596,793 597,790 597,217 0.09%
Ratio Analysis
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.00% 3.07% 6.14% 6.28% 7.52% 5.19% 6.20% -
ROE 0.00% 0.75% 5.34% 4.00% 2.17% 2.29% 5.18% -
Per Share
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.00 331.93 249.96 169.22 74.27 354.76 247.24 -
EPS 0.00 0.90 6.68 5.00 2.62 2.57 6.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.20 1.25 1.25 1.21 1.12 1.18 -
Adjusted Per Share Value based on latest NOSH - 597,605
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.00 223.63 167.52 113.47 49.77 238.13 165.80 -
EPS 0.00 0.61 4.48 3.35 1.76 1.72 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8085 0.8377 0.8382 0.8108 0.7518 0.7913 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 14/11/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.895 0.65 0.74 0.88 0.78 0.72 0.79 -
P/RPS 0.00 0.20 0.30 0.52 1.05 0.20 0.32 -
P/EPS 0.00 72.22 11.08 17.60 29.77 28.06 12.93 -
EY 0.00 1.38 9.03 5.68 3.36 3.56 7.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.59 0.70 0.64 0.64 0.67 -
Price Multiplier on Announcement Date
31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - 25/08/11 26/05/11 01/03/11 30/11/10 30/08/10 27/05/10 -
Price 0.00 0.89 0.715 0.72 0.78 0.77 0.69 -
P/RPS 0.00 0.27 0.29 0.43 1.05 0.22 0.28 -
P/EPS 0.00 98.89 10.70 14.40 29.77 30.01 11.29 -
EY 0.00 1.01 9.34 6.94 3.36 3.33 8.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.57 0.58 0.64 0.69 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment