[RANHILL_OLD] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 382,214 334,480 0 550,147 536,313 356,943 371,040 0.28%
PBT 46,855 -37,179 0 -128,248 -729,433 30,390 -44,909 -
Tax -20,488 -22,025 0 511,951 -12,379 10,669 105 -
NP 26,367 -59,204 0 383,703 -741,812 41,059 -44,804 -
-
NP to SH 17,010 -64,303 0 205,267 -744,296 25,538 -54,475 -
-
Tax Rate 43.73% - - - - -35.11% - -
Total Cost 355,847 393,684 0 166,444 1,278,125 315,884 415,844 -1.47%
-
Net Worth 587,780 175,399 0 597,273 436,005 1,039,815 938,094 -4.34%
Dividend
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 53,434 - - - 5,972 8,963 - -
Div Payout % 314.14% - - - 0.00% 35.10% - -
Equity
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 587,780 175,399 0 597,273 436,005 1,039,815 938,094 -4.34%
NOSH 890,575 565,803 597,383 597,273 597,268 597,595 597,512 3.86%
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.90% -17.70% 0.00% 69.75% -138.32% 11.50% -12.08% -
ROE 2.89% -36.66% 0.00% 34.37% -170.71% 2.46% -5.81% -
Per Share
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 42.92 59.12 0.00 92.11 89.79 59.73 62.10 -3.45%
EPS 1.91 0.00 0.00 34.37 -124.62 4.28 -9.12 -
DPS 6.00 0.00 0.00 0.00 1.00 1.50 0.00 -
NAPS 0.66 0.31 0.00 1.00 0.73 1.74 1.57 -7.91%
Adjusted Per Share Value based on latest NOSH - 597,383
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 42.92 37.56 0.00 61.77 60.22 40.08 41.66 0.28%
EPS 1.91 -7.22 0.00 23.05 -83.57 2.87 -6.12 -
DPS 6.00 0.00 0.00 0.00 0.67 1.01 0.00 -
NAPS 0.66 0.197 0.00 0.6707 0.4896 1.1676 1.0534 -4.35%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/11/11 14/11/11 14/11/11 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.895 0.895 0.895 0.91 0.94 2.33 1.29 -
P/RPS 2.09 1.51 0.00 0.99 1.05 3.90 2.08 0.04%
P/EPS 46.86 -7.88 0.00 2.65 -0.75 54.52 -14.15 -
EY 2.13 -12.70 0.00 37.77 -132.57 1.83 -7.07 -
DY 6.70 0.00 0.00 0.00 1.06 0.64 0.00 -
P/NAPS 1.36 2.89 0.00 0.91 1.29 1.34 0.82 4.93%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/11/11 14/11/11 - 28/08/09 29/08/08 23/08/07 28/08/06 -
Price 0.895 0.895 0.00 0.98 1.03 2.86 1.30 -
P/RPS 2.09 1.51 0.00 1.06 1.15 4.79 2.09 0.00%
P/EPS 46.86 -7.88 0.00 2.85 -0.83 66.92 -14.26 -
EY 2.13 -12.70 0.00 35.07 -120.99 1.49 -7.01 -
DY 6.70 0.00 0.00 0.00 0.97 0.52 0.00 -
P/NAPS 1.36 2.89 0.00 0.98 1.41 1.64 0.83 4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment