[COMPUGT] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -103.08%
YoY- -8.78%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,546 5,651 1,790 5,510 4,595 3,305 1,714 235.40%
PBT -5,766 -4,293 -2,461 -7,808 -3,897 -2,735 -1,265 174.65%
Tax 39 26 13 52 38 26 13 107.86%
NP -5,727 -4,267 -2,448 -7,756 -3,859 -2,709 -1,252 175.30%
-
NP to SH -5,579 -4,167 -2,392 -7,579 -3,732 -2,625 -1,207 177.22%
-
Tax Rate - - - - - - - -
Total Cost 16,273 9,918 4,238 13,266 8,454 6,014 2,966 210.75%
-
Net Worth 103,798 99,177 141,909 132,360 126,583 120,807 115,093 -6.64%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 103,798 99,177 141,909 132,360 126,583 120,807 115,093 -6.64%
NOSH 5,500,370 5,500,370 5,500,370 4,583,642 4,583,642 4,583,642 4,583,642 12.91%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -54.30% -75.51% -136.76% -140.76% -83.98% -81.97% -73.05% -
ROE -5.37% -4.20% -1.69% -5.73% -2.95% -2.17% -1.05% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.20 0.11 0.04 0.12 0.11 0.08 0.04 192.11%
EPS -0.11 -0.08 -0.05 -0.17 -0.09 -0.07 -0.03 137.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.03 0.03 0.03 0.03 -23.66%
Adjusted Per Share Value based on latest NOSH - 4,583,642
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.17 0.09 0.03 0.09 0.08 0.05 0.03 217.51%
EPS -0.09 -0.07 -0.04 -0.13 -0.06 -0.04 -0.02 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.0164 0.0235 0.0219 0.0209 0.02 0.019 -6.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.01 0.015 0.01 0.01 0.01 0.01 0.01 -
P/RPS 4.92 13.16 26.43 8.01 9.18 12.18 22.38 -63.54%
P/EPS -9.30 -17.85 -19.78 -5.82 -11.31 -15.34 -31.78 -55.88%
EY -10.75 -5.60 -5.06 -17.18 -8.84 -6.52 -3.15 126.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.33 0.33 0.33 0.33 0.33 31.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 30/05/23 24/02/23 29/11/22 29/08/22 30/05/22 -
Price 0.015 0.015 0.015 0.01 0.015 0.01 0.01 -
P/RPS 7.38 13.16 39.64 8.01 13.77 12.18 22.38 -52.23%
P/EPS -13.95 -17.85 -29.66 -5.82 -16.96 -15.34 -31.78 -42.21%
EY -7.17 -5.60 -3.37 -17.18 -5.90 -6.52 -3.15 72.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.50 0.33 0.50 0.33 0.33 72.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment