[YB] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 129.15%
YoY- -19.2%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 27,506 132,716 100,649 65,704 30,612 119,733 87,686 -53.86%
PBT 5,940 32,124 24,749 15,807 6,766 33,682 26,060 -62.71%
Tax -1,592 -8,238 -6,715 -4,496 -1,830 -5,976 -4,854 -52.47%
NP 4,348 23,886 18,034 11,311 4,936 27,706 21,206 -65.26%
-
NP to SH 4,348 23,886 18,034 11,311 4,936 27,706 21,206 -65.26%
-
Tax Rate 26.80% 25.64% 27.13% 28.44% 27.05% 17.74% 18.63% -
Total Cost 23,158 108,830 82,615 54,393 25,676 92,027 66,480 -50.52%
-
Net Worth 190,225 187,184 180,820 179,184 182,104 177,561 171,248 7.26%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 20,798 8,000 - - 23,994 11,203 -
Div Payout % - 87.07% 44.37% - - 86.61% 52.83% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 190,225 187,184 180,820 179,184 182,104 177,561 171,248 7.26%
NOSH 159,852 159,986 160,017 159,985 159,741 159,965 160,045 -0.08%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.81% 18.00% 17.92% 17.22% 16.12% 23.14% 24.18% -
ROE 2.29% 12.76% 9.97% 6.31% 2.71% 15.60% 12.38% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 17.21 82.95 62.90 41.07 19.16 74.85 54.79 -53.82%
EPS 2.72 14.93 11.27 7.07 3.09 17.32 13.25 -65.23%
DPS 0.00 13.00 5.00 0.00 0.00 15.00 7.00 -
NAPS 1.19 1.17 1.13 1.12 1.14 1.11 1.07 7.35%
Adjusted Per Share Value based on latest NOSH - 160,175
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.44 45.55 34.54 22.55 10.51 41.09 30.09 -53.86%
EPS 1.49 8.20 6.19 3.88 1.69 9.51 7.28 -65.30%
DPS 0.00 7.14 2.75 0.00 0.00 8.23 3.84 -
NAPS 0.6528 0.6424 0.6205 0.6149 0.625 0.6094 0.5877 7.26%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.22 1.17 1.18 1.17 1.28 1.17 1.62 -
P/RPS 7.09 1.41 1.88 2.85 6.68 1.56 2.96 79.11%
P/EPS 44.85 7.84 10.47 16.55 41.42 6.76 12.23 137.99%
EY 2.23 12.76 9.55 6.04 2.41 14.80 8.18 -57.98%
DY 0.00 11.11 4.24 0.00 0.00 12.82 4.32 -
P/NAPS 1.03 1.00 1.04 1.04 1.12 1.05 1.51 -22.52%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 16/02/07 16/11/06 21/08/06 18/05/06 21/02/06 18/11/05 -
Price 1.29 1.23 1.21 1.20 1.33 1.20 1.44 -
P/RPS 7.50 1.48 1.92 2.92 6.94 1.60 2.63 101.22%
P/EPS 47.43 8.24 10.74 16.97 43.04 6.93 10.87 167.26%
EY 2.11 12.14 9.31 5.89 2.32 14.43 9.20 -62.56%
DY 0.00 10.57 4.13 0.00 0.00 12.50 4.86 -
P/NAPS 1.08 1.05 1.07 1.07 1.17 1.08 1.35 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment