[BLDPLNT] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -10.77%
YoY- 125.11%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,898,641 1,517,611 914,054 396,518 1,927,119 1,433,953 785,171 80.06%
PBT 88,718 65,343 32,018 6,252 8,645 318 -18,920 -
Tax -22,689 -16,052 -7,734 -1,714 -3,417 -2,847 2,580 -
NP 66,029 49,291 24,284 4,538 5,228 -2,529 -16,340 -
-
NP to SH 64,784 48,458 23,893 4,415 4,948 -2,696 -16,245 -
-
Tax Rate 25.57% 24.57% 24.16% 27.42% 39.53% 895.28% - -
Total Cost 1,832,612 1,468,320 889,770 391,980 1,921,891 1,436,482 801,511 73.46%
-
Net Worth 632,994 616,165 591,854 572,219 567,545 560,064 546,974 10.21%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 632,994 616,165 591,854 572,219 567,545 560,064 546,974 10.21%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.48% 3.25% 2.66% 1.14% 0.27% -0.18% -2.08% -
ROE 10.23% 7.86% 4.04% 0.77% 0.87% -0.48% -2.97% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2,030.63 1,623.11 977.60 424.08 2,061.09 1,533.64 839.76 80.05%
EPS 69.28 51.82 25.55 4.72 5.29 -2.88 -17.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.77 6.59 6.33 6.12 6.07 5.99 5.85 10.21%
Adjusted Per Share Value based on latest NOSH - 93,500
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2,030.03 1,622.63 977.31 423.96 2,060.48 1,533.19 839.51 80.06%
EPS 69.27 51.81 25.55 4.72 5.29 -2.88 -17.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.768 6.588 6.3281 6.1182 6.0682 5.9882 5.8483 10.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 8.25 8.30 7.29 6.00 5.00 5.30 5.85 -
P/RPS 0.41 0.51 0.75 1.41 0.24 0.35 0.70 -29.97%
P/EPS 11.91 16.01 28.53 127.07 94.48 -183.81 -33.67 -
EY 8.40 6.24 3.51 0.79 1.06 -0.54 -2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.26 1.15 0.98 0.82 0.88 1.00 14.16%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 23/06/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 -
Price 0.00 0.00 7.65 7.00 6.00 5.50 5.41 -
P/RPS 0.00 0.00 0.78 1.65 0.29 0.36 0.64 -
P/EPS 0.00 0.00 29.94 148.24 113.38 -190.75 -31.14 -
EY 0.00 0.00 3.34 0.67 0.88 -0.52 -3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.21 1.14 0.99 0.92 0.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment