[PRTASCO] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 279,168 66,214 0 0 0 0 -
PBT 43,428 10,135 0 0 0 0 -
Tax -19,346 -4,087 0 0 0 0 -
NP 24,082 6,048 0 0 0 0 -
-
NP to SH 24,082 6,048 0 0 0 0 -
-
Tax Rate 44.55% 40.33% - - - - -
Total Cost 255,086 60,166 0 0 0 0 -
-
Net Worth 109,553 27,364 0 0 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 109,553 27,364 0 0 0 0 -
NOSH 117,244 34,639 0 0 0 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 8.63% 9.13% 0.00% 0.00% 0.00% 0.00% -
ROE 21.98% 22.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 238.11 191.15 0.00 0.00 0.00 0.00 -
EPS 20.54 17.46 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9344 0.79 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 56.35 13.37 0.00 0.00 0.00 0.00 -
EPS 4.86 1.22 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.0552 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 30/09/03 - - - - - -
Price 2.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.86 0.00 0.00 0.00 0.00 0.00 -
EY 9.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 14/11/03 06/08/03 - - - - -
Price 2.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.07 0.00 0.00 0.00 0.00 0.00 -
EY 8.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment