[APEX] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 28.69%
YoY- -76.9%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 20,986 10,511 35,961 26,404 17,620 9,861 88,419 -61.76%
PBT 5,152 2,583 6,790 6,201 4,916 3,025 27,119 -67.05%
Tax -1,560 -631 -384 -1,783 -1,483 -858 -5,643 -57.66%
NP 3,592 1,952 6,406 4,418 3,433 2,167 21,476 -69.74%
-
NP to SH 3,592 1,952 6,406 4,418 3,433 2,167 21,476 -69.74%
-
Tax Rate 30.28% 24.43% 5.66% 28.75% 30.17% 28.36% 20.81% -
Total Cost 17,394 8,559 29,555 21,986 14,187 7,694 66,943 -59.38%
-
Net Worth 324,224 322,197 320,171 318,144 318,144 336,382 334,355 -2.03%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 26,343 -
Div Payout % - - - - - - 122.66% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 324,224 322,197 320,171 318,144 318,144 336,382 334,355 -2.03%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 17.12% 18.57% 17.81% 16.73% 19.48% 21.98% 24.29% -
ROE 1.11% 0.61% 2.00% 1.39% 1.08% 0.64% 6.42% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.36 5.19 17.75 13.03 8.70 4.87 43.63 -61.75%
EPS 1.77 0.96 3.16 2.18 1.69 1.07 10.60 -69.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.00 -
NAPS 1.60 1.59 1.58 1.57 1.57 1.66 1.65 -2.03%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.83 4.92 16.84 12.36 8.25 4.62 41.40 -61.75%
EPS 1.68 0.91 3.00 2.07 1.61 1.01 10.06 -69.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.34 -
NAPS 1.5182 1.5087 1.4992 1.4897 1.4897 1.5751 1.5656 -2.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.18 1.21 1.19 1.00 1.06 1.02 1.10 -
P/RPS 11.39 23.33 6.71 7.67 12.19 20.96 2.52 174.12%
P/EPS 66.57 125.61 37.64 45.87 62.57 95.38 10.38 246.36%
EY 1.50 0.80 2.66 2.18 1.60 1.05 9.63 -71.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.82 -
P/NAPS 0.74 0.76 0.75 0.64 0.68 0.61 0.67 6.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 27/02/23 30/11/22 09/08/22 26/05/22 21/02/22 -
Price 1.13 1.18 1.25 0.98 1.08 0.985 1.02 -
P/RPS 10.91 22.75 7.04 7.52 12.42 20.24 2.34 179.87%
P/EPS 63.75 122.50 39.54 44.95 63.75 92.11 9.62 254.03%
EY 1.57 0.82 2.53 2.22 1.57 1.09 10.39 -71.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 12.75 -
P/NAPS 0.71 0.74 0.79 0.62 0.69 0.59 0.62 9.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment