[APEX] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 84.02%
YoY- 4.63%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 45,623 32,487 20,986 10,511 35,961 26,404 17,620 88.23%
PBT 10,735 8,488 5,152 2,583 6,790 6,201 4,916 68.07%
Tax -3,417 -2,662 -1,560 -631 -384 -1,783 -1,483 74.18%
NP 7,318 5,826 3,592 1,952 6,406 4,418 3,433 65.40%
-
NP to SH 7,318 5,826 3,592 1,952 6,406 4,418 3,433 65.40%
-
Tax Rate 31.83% 31.36% 30.28% 24.43% 5.66% 28.75% 30.17% -
Total Cost 38,305 26,661 17,394 8,559 29,555 21,986 14,187 93.54%
-
Net Worth 328,276 326,250 324,224 322,197 320,171 318,144 318,144 2.10%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 328,276 326,250 324,224 322,197 320,171 318,144 318,144 2.10%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.04% 17.93% 17.12% 18.57% 17.81% 16.73% 19.48% -
ROE 2.23% 1.79% 1.11% 0.61% 2.00% 1.39% 1.08% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.51 16.03 10.36 5.19 17.75 13.03 8.70 88.14%
EPS 3.61 2.87 1.77 0.96 3.16 2.18 1.69 65.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.61 1.60 1.59 1.58 1.57 1.57 2.10%
Adjusted Per Share Value based on latest NOSH - 213,563
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.36 15.21 9.83 4.92 16.84 12.36 8.25 88.22%
EPS 3.43 2.73 1.68 0.91 3.00 2.07 1.61 65.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5371 1.5277 1.5182 1.5087 1.4992 1.4897 1.4897 2.10%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.08 1.12 1.18 1.21 1.19 1.00 1.06 -
P/RPS 4.80 6.99 11.39 23.33 6.71 7.67 12.19 -46.18%
P/EPS 29.91 38.96 66.57 125.61 37.64 45.87 62.57 -38.78%
EY 3.34 2.57 1.50 0.80 2.66 2.18 1.60 63.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.74 0.76 0.75 0.64 0.68 -0.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 29/08/23 24/05/23 27/02/23 30/11/22 09/08/22 -
Price 1.05 1.17 1.13 1.18 1.25 0.98 1.08 -
P/RPS 4.66 7.30 10.91 22.75 7.04 7.52 12.42 -47.88%
P/EPS 29.08 40.69 63.75 122.50 39.54 44.95 63.75 -40.65%
EY 3.44 2.46 1.57 0.82 2.53 2.22 1.57 68.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.71 0.74 0.79 0.62 0.69 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment