[KAF] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -49.39%
YoY- -95.16%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 6,410 2,365 24,249 19,448 16,920 13,073 82,169 -81.71%
PBT 1,418 248 2,496 1,362 2,437 2,385 52,652 -90.99%
Tax -404 -61 -680 -413 -562 -591 -13,467 -90.32%
NP 1,014 187 1,816 949 1,875 1,794 39,185 -91.23%
-
NP to SH 1,014 187 1,816 949 1,875 1,794 39,185 -91.23%
-
Tax Rate 28.49% 24.60% 27.24% 30.32% 23.06% 24.78% 25.58% -
Total Cost 5,396 2,178 22,433 18,499 15,045 11,279 42,984 -74.89%
-
Net Worth 190,095 199,965 193,888 192,291 201,471 199,074 198,025 -2.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,982 - 9,079 4,448 - - - -
Div Payout % 294.12% - 500.00% 468.75% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 190,095 199,965 193,888 192,291 201,471 199,074 198,025 -2.68%
NOSH 59,647 62,333 60,533 59,312 60,483 59,800 60,007 -0.39%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.82% 7.91% 7.49% 4.88% 11.08% 13.72% 47.69% -
ROE 0.53% 0.09% 0.94% 0.49% 0.93% 0.90% 19.79% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.75 3.79 40.06 32.79 27.97 21.86 136.93 -81.63%
EPS 1.70 0.30 3.00 1.60 3.10 3.00 65.30 -91.19%
DPS 5.00 0.00 15.00 7.50 0.00 0.00 0.00 -
NAPS 3.187 3.208 3.203 3.242 3.331 3.329 3.30 -2.29%
Adjusted Per Share Value based on latest NOSH - 57,874
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.32 1.96 20.14 16.15 14.05 10.86 68.24 -81.72%
EPS 0.84 0.16 1.51 0.79 1.56 1.49 32.54 -91.24%
DPS 2.48 0.00 7.54 3.69 0.00 0.00 0.00 -
NAPS 1.5786 1.6606 1.6101 1.5969 1.6731 1.6532 1.6445 -2.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.00 2.08 1.65 2.19 3.30 3.98 5.20 -
P/RPS 18.61 54.82 4.12 6.68 11.80 18.21 3.80 188.10%
P/EPS 117.65 693.33 55.00 136.88 106.45 132.67 7.96 501.27%
EY 0.85 0.14 1.82 0.73 0.94 0.75 12.56 -83.36%
DY 2.50 0.00 9.09 3.42 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.52 0.68 0.99 1.20 1.58 -45.79%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 28/08/01 15/05/01 27/02/01 10/11/00 08/08/00 22/05/00 -
Price 2.25 2.43 1.58 2.12 2.70 3.98 5.00 -
P/RPS 20.94 64.05 3.94 6.47 9.65 18.21 3.65 220.13%
P/EPS 132.35 810.00 52.67 132.50 87.10 132.67 7.66 567.18%
EY 0.76 0.12 1.90 0.75 1.15 0.75 13.06 -84.95%
DY 2.22 0.00 9.49 3.54 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.49 0.65 0.81 1.20 1.52 -39.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment