[KAF] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -1243.21%
YoY- -131.43%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,045 2,365 4,801 2,528 3,848 13,073 33,340 -75.46%
PBT 1,170 248 1,133 -1,075 52 2,385 24,320 -86.74%
Tax -343 -61 -268 1,075 29 -591 -4,736 -82.59%
NP 827 187 865 0 81 1,794 19,584 -87.85%
-
NP to SH 827 187 865 -926 81 1,794 19,584 -87.85%
-
Tax Rate 29.32% 24.60% 23.65% - -55.77% 24.78% 19.47% -
Total Cost 3,218 2,178 3,936 2,528 3,767 11,279 13,756 -62.00%
-
Net Worth 188,260 199,965 197,899 187,630 269,811 199,074 198,242 -3.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,953 - 4,633 4,340 - - 4,505 -24.52%
Div Payout % 357.14% - 535.71% 0.00% - - 23.01% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 188,260 199,965 197,899 187,630 269,811 199,074 198,242 -3.38%
NOSH 59,071 62,333 61,785 57,874 80,999 59,800 60,073 -1.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 20.44% 7.91% 18.02% 0.00% 2.10% 13.72% 58.74% -
ROE 0.44% 0.09% 0.44% -0.49% 0.03% 0.90% 9.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.85 3.79 7.77 4.37 4.75 21.86 55.50 -75.17%
EPS 1.40 0.30 1.40 -1.60 0.10 3.00 32.60 -87.71%
DPS 5.00 0.00 7.50 7.50 0.00 0.00 7.50 -23.66%
NAPS 3.187 3.208 3.203 3.242 3.331 3.329 3.30 -2.29%
Adjusted Per Share Value based on latest NOSH - 57,874
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.36 1.96 3.99 2.10 3.20 10.86 27.69 -75.45%
EPS 0.69 0.16 0.72 -0.77 0.07 1.49 16.26 -87.81%
DPS 2.45 0.00 3.85 3.60 0.00 0.00 3.74 -24.55%
NAPS 1.5634 1.6606 1.6435 1.5582 2.2406 1.6532 1.6463 -3.38%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.00 2.08 1.65 2.19 3.30 3.98 5.20 -
P/RPS 29.21 54.82 21.23 50.14 69.46 18.21 9.37 113.25%
P/EPS 142.86 693.33 117.86 -136.88 3,300.00 132.67 15.95 330.71%
EY 0.70 0.14 0.85 -0.73 0.03 0.75 6.27 -76.78%
DY 2.50 0.00 4.55 3.42 0.00 0.00 1.44 44.40%
P/NAPS 0.63 0.65 0.52 0.68 0.99 1.20 1.58 -45.79%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 28/08/01 15/05/01 27/02/01 10/11/00 08/08/00 22/05/00 -
Price 2.25 2.43 1.58 2.12 2.70 3.98 5.00 -
P/RPS 32.86 64.05 20.33 48.53 56.83 18.21 9.01 136.74%
P/EPS 160.71 810.00 112.86 -132.50 2,700.00 132.67 15.34 378.10%
EY 0.62 0.12 0.89 -0.75 0.04 0.75 6.52 -79.13%
DY 2.22 0.00 4.75 3.54 0.00 0.00 1.50 29.83%
P/NAPS 0.71 0.76 0.49 0.65 0.81 1.20 1.52 -39.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment