[BPPLAS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 88.47%
YoY- -5.98%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 56,965 220,756 165,088 109,439 52,070 175,219 124,828 -40.75%
PBT 4,581 22,117 15,227 8,730 4,655 19,486 15,045 -54.77%
Tax -590 -4,985 -3,494 -2,030 -1,100 -3,872 -3,395 -68.89%
NP 3,991 17,132 11,733 6,700 3,555 15,614 11,650 -51.07%
-
NP to SH 3,991 17,132 11,733 6,700 3,555 15,614 11,650 -51.07%
-
Tax Rate 12.88% 22.54% 22.95% 23.25% 23.63% 19.87% 22.57% -
Total Cost 52,974 203,624 153,355 102,739 48,515 159,605 113,178 -39.74%
-
Net Worth 140,224 144,083 138,777 133,279 135,342 131,551 124,242 8.40%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 7,204 - - - 5,406 - -
Div Payout % - 42.05% - - - 34.62% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 140,224 144,083 138,777 133,279 135,342 131,551 124,242 8.40%
NOSH 179,774 180,103 180,230 180,107 180,456 180,207 180,061 -0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 7.01% 7.76% 7.11% 6.12% 6.83% 8.91% 9.33% -
ROE 2.85% 11.89% 8.45% 5.03% 2.63% 11.87% 9.38% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 31.69 122.57 91.60 60.76 28.85 97.23 69.33 -40.69%
EPS 2.22 9.51 6.51 3.72 1.97 8.67 6.47 -51.02%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.78 0.80 0.77 0.74 0.75 0.73 0.69 8.52%
Adjusted Per Share Value based on latest NOSH - 179,657
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.23 78.41 58.64 38.87 18.50 62.24 44.34 -40.76%
EPS 1.42 6.09 4.17 2.38 1.26 5.55 4.14 -51.03%
DPS 0.00 2.56 0.00 0.00 0.00 1.92 0.00 -
NAPS 0.4981 0.5118 0.4929 0.4734 0.4807 0.4673 0.4413 8.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.62 0.59 0.57 0.58 0.62 0.56 0.57 -
P/RPS 1.96 0.48 0.62 0.95 2.15 0.58 0.82 78.86%
P/EPS 27.93 6.20 8.76 15.59 31.47 6.46 8.81 115.95%
EY 3.58 16.12 11.42 6.41 3.18 15.47 11.35 -53.69%
DY 0.00 6.78 0.00 0.00 0.00 5.36 0.00 -
P/NAPS 0.79 0.74 0.74 0.78 0.83 0.77 0.83 -3.24%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 14/02/11 18/11/10 13/08/10 24/05/10 08/02/10 11/11/09 -
Price 0.62 0.63 0.57 0.60 0.62 0.61 0.58 -
P/RPS 1.96 0.51 0.62 0.99 2.15 0.63 0.84 76.01%
P/EPS 27.93 6.62 8.76 16.13 31.47 7.04 8.96 113.53%
EY 3.58 15.10 11.42 6.20 3.18 14.20 11.16 -53.17%
DY 0.00 6.35 0.00 0.00 0.00 4.92 0.00 -
P/NAPS 0.79 0.79 0.74 0.81 0.83 0.84 0.84 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment