[BPPLAS] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
11-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 8.65%
YoY- 88.66%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 53,044 50,750 55,649 48,751 67,323 60,360 55,193 -0.65%
PBT 3,530 3,613 6,498 5,759 3,098 4,534 5,329 -6.62%
Tax -846 -330 -1,464 -1,235 -700 -620 -235 23.77%
NP 2,684 3,283 5,034 4,524 2,398 3,914 5,094 -10.12%
-
NP to SH 2,684 3,283 5,034 4,524 2,398 3,914 5,094 -10.12%
-
Tax Rate 23.97% 9.13% 22.53% 21.44% 22.60% 13.67% 4.41% -
Total Cost 50,360 47,467 50,615 44,227 64,925 56,446 50,099 0.08%
-
Net Worth 151,312 147,915 138,931 124,364 115,392 0 99,717 7.19%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 36 - - - - - - -
Div Payout % 1.34% - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 151,312 147,915 138,931 124,364 115,392 0 99,717 7.19%
NOSH 180,134 180,384 180,430 180,239 180,300 120,092 120,141 6.97%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.06% 6.47% 9.05% 9.28% 3.56% 6.48% 9.23% -
ROE 1.77% 2.22% 3.62% 3.64% 2.08% 0.00% 5.11% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 29.45 28.13 30.84 27.05 37.34 50.26 45.94 -7.13%
EPS 1.49 1.82 2.79 2.51 1.33 2.17 4.24 -15.98%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.77 0.69 0.64 0.00 0.83 0.19%
Adjusted Per Share Value based on latest NOSH - 180,239
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 18.94 18.13 19.87 17.41 24.04 21.56 19.71 -0.66%
EPS 0.96 1.17 1.80 1.62 0.86 1.40 1.82 -10.10%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5404 0.5283 0.4962 0.4442 0.4121 0.00 0.3561 7.19%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.60 0.60 0.57 0.57 0.45 0.71 1.14 -
P/RPS 2.04 2.13 1.85 2.11 1.21 1.41 2.48 -3.19%
P/EPS 40.27 32.97 20.43 22.71 33.83 21.78 26.89 6.95%
EY 2.48 3.03 4.89 4.40 2.96 4.59 3.72 -6.52%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.74 0.83 0.70 0.00 1.37 -10.36%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 19/11/12 25/11/11 18/11/10 11/11/09 24/11/08 19/11/07 24/11/06 -
Price 0.60 0.60 0.57 0.58 0.40 0.76 1.23 -
P/RPS 2.04 2.13 1.85 2.14 1.07 1.51 2.68 -4.44%
P/EPS 40.27 32.97 20.43 23.11 30.08 23.32 29.01 5.61%
EY 2.48 3.03 4.89 4.33 3.32 4.29 3.45 -5.34%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.74 0.84 0.63 0.00 1.48 -11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment