[BPPLAS] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
15-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 161.65%
YoY- -19.27%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 117,331 502,595 392,181 271,445 131,918 447,168 322,316 -49.04%
PBT 10,636 36,007 30,462 24,437 9,174 56,771 42,730 -60.46%
Tax -2,338 -5,469 -5,375 -4,703 -1,632 -10,305 -8,173 -56.61%
NP 8,298 30,538 25,087 19,734 7,542 46,466 34,557 -61.40%
-
NP to SH 8,298 30,538 25,087 19,734 7,542 46,466 34,557 -61.40%
-
Tax Rate 21.98% 15.19% 17.64% 19.25% 17.79% 18.15% 19.13% -
Total Cost 109,033 472,057 367,094 251,711 124,376 400,702 287,759 -47.66%
-
Net Worth 250,516 244,886 247,701 242,071 233,627 230,812 225,225 7.35%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 4,222 15,481 11,259 8,444 4,222 30,962 16,891 -60.35%
Div Payout % 50.88% 50.70% 44.88% 42.79% 55.98% 66.64% 48.88% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 250,516 244,886 247,701 242,071 233,627 230,812 225,225 7.35%
NOSH 281,532 281,532 281,532 281,532 281,532 281,532 187,688 31.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.07% 6.08% 6.40% 7.27% 5.72% 10.39% 10.72% -
ROE 3.31% 12.47% 10.13% 8.15% 3.23% 20.13% 15.34% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 41.68 178.56 139.33 96.44 46.87 158.86 171.73 -61.12%
EPS 2.95 10.85 8.91 7.01 2.68 16.51 18.41 -70.53%
DPS 1.50 5.50 4.00 3.00 1.50 11.00 9.00 -69.74%
NAPS 0.89 0.87 0.88 0.86 0.83 0.82 1.20 -18.07%
Adjusted Per Share Value based on latest NOSH - 281,532
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 41.90 179.50 140.06 96.94 47.11 159.70 115.11 -49.05%
EPS 2.96 10.91 8.96 7.05 2.69 16.60 12.34 -61.42%
DPS 1.51 5.53 4.02 3.02 1.51 11.06 6.03 -60.30%
NAPS 0.8947 0.8746 0.8846 0.8645 0.8344 0.8243 0.8044 7.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.18 1.26 1.41 1.29 1.50 1.54 2.65 -
P/RPS 2.83 0.71 1.01 1.34 3.20 0.97 1.54 50.08%
P/EPS 40.03 11.61 15.82 18.40 55.98 9.33 14.39 97.91%
EY 2.50 8.61 6.32 5.43 1.79 10.72 6.95 -49.45%
DY 1.27 4.37 2.84 2.33 1.00 7.14 3.40 -48.16%
P/NAPS 1.33 1.45 1.60 1.50 1.81 1.88 2.21 -28.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 21/11/22 15/08/22 23/05/22 22/02/22 22/11/21 -
Price 1.22 1.29 1.38 1.28 1.50 1.52 2.97 -
P/RPS 2.93 0.72 0.99 1.33 3.20 0.96 1.73 42.13%
P/EPS 41.38 11.89 15.48 18.26 55.98 9.21 16.13 87.50%
EY 2.42 8.41 6.46 5.48 1.79 10.86 6.20 -46.62%
DY 1.23 4.26 2.90 2.34 1.00 7.24 3.03 -45.20%
P/NAPS 1.37 1.48 1.57 1.49 1.81 1.85 2.48 -32.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment