[CANONE] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 99.47%
YoY- -20.74%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 310,479 1,136,336 835,521 537,313 260,963 928,178 660,534 -39.57%
PBT 15,947 82,427 59,905 38,928 19,788 106,986 75,928 -64.70%
Tax -4,522 -18,852 -13,904 -8,852 -4,710 -20,613 -14,339 -53.70%
NP 11,425 63,575 46,001 30,076 15,078 86,373 61,589 -67.50%
-
NP to SH 11,425 63,575 46,001 30,076 15,078 86,373 61,589 -67.50%
-
Tax Rate 28.36% 22.87% 23.21% 22.74% 23.80% 19.27% 18.88% -
Total Cost 299,054 1,072,761 789,520 507,237 245,885 841,805 598,945 -37.08%
-
Net Worth 798,741 793,246 780,179 773,358 761,636 748,493 708,756 8.30%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 7,686 - - - 7,686 - -
Div Payout % - 12.09% - - - 8.90% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 798,741 793,246 780,179 773,358 761,636 748,493 708,756 8.30%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.68% 5.59% 5.51% 5.60% 5.78% 9.31% 9.32% -
ROE 1.43% 8.01% 5.90% 3.89% 1.98% 11.54% 8.69% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 161.58 591.37 434.82 279.63 135.81 483.04 343.75 -39.57%
EPS 5.95 33.09 23.94 15.65 7.85 44.95 32.05 -67.49%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 4.1568 4.1282 4.0602 4.0247 3.9637 3.8953 3.6885 8.30%
Adjusted Per Share Value based on latest NOSH - 192,153
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 161.58 591.37 434.82 279.63 135.81 483.04 343.75 -39.57%
EPS 5.95 33.09 23.94 15.65 7.85 44.95 32.05 -67.49%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 4.1568 4.1282 4.0602 4.0247 3.9637 3.8953 3.6885 8.30%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.52 2.89 2.93 3.40 3.29 3.32 3.39 -
P/RPS 1.56 0.49 0.67 1.22 2.42 0.69 0.99 35.45%
P/EPS 42.38 8.73 12.24 21.72 41.93 7.39 10.58 152.43%
EY 2.36 11.45 8.17 4.60 2.39 13.54 9.45 -60.37%
DY 0.00 1.38 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.61 0.70 0.72 0.84 0.83 0.85 0.92 -23.98%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 30/08/17 31/05/17 28/02/17 23/11/16 -
Price 2.46 2.85 2.76 3.30 3.43 3.40 3.74 -
P/RPS 1.52 0.48 0.63 1.18 2.53 0.70 1.09 24.84%
P/EPS 41.37 8.61 11.53 21.08 43.71 7.56 11.67 132.67%
EY 2.42 11.61 8.67 4.74 2.29 13.22 8.57 -56.99%
DY 0.00 1.40 0.00 0.00 0.00 1.18 0.00 -
P/NAPS 0.59 0.69 0.68 0.82 0.87 0.87 1.01 -30.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment