[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
23-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 92.16%
YoY- 24.91%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 152,070 75,540 285,992 210,437 138,627 70,173 281,627 -33.71%
PBT 81,223 42,268 221,596 107,525 65,026 30,303 191,790 -43.63%
Tax 0 0 -3,824 0 0 0 -1,683 -
NP 81,223 42,268 217,772 107,525 65,026 30,303 190,107 -43.30%
-
NP to SH 81,223 42,268 217,772 107,525 65,026 30,303 190,107 -43.30%
-
Tax Rate 0.00% 0.00% 1.73% 0.00% 0.00% 0.00% 0.88% -
Total Cost 70,847 33,272 68,220 102,912 73,601 39,870 91,520 -15.70%
-
Net Worth 2,825,170 2,826,393 2,826,044 2,742,508 2,735,718 2,736,588 2,571,531 6.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 79,510 40,192 151,158 108,815 71,383 35,691 160,002 -37.28%
Div Payout % 97.89% 95.09% 69.41% 101.20% 109.78% 117.78% 84.16% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,825,170 2,826,393 2,826,044 2,742,508 2,735,718 2,736,588 2,571,531 6.47%
NOSH 1,747,492 1,747,492 1,747,492 1,741,054 1,741,054 1,741,054 1,641,054 4.28%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 53.41% 55.95% 76.15% 51.10% 46.91% 43.18% 67.50% -
ROE 2.87% 1.50% 7.71% 3.92% 2.38% 1.11% 7.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.70 4.32 16.37 12.09 7.96 4.03 17.16 -36.44%
EPS 4.65 2.42 12.50 6.17 3.73 1.74 11.61 -45.69%
DPS 4.55 2.30 8.65 6.25 4.10 2.05 9.75 -39.86%
NAPS 1.6167 1.6174 1.6172 1.5752 1.5713 1.5718 1.567 2.10%
Adjusted Per Share Value based on latest NOSH - 1,747,492
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.70 4.32 16.37 12.04 7.93 4.02 16.12 -33.73%
EPS 4.65 2.42 12.50 6.15 3.72 1.73 10.88 -43.29%
DPS 4.55 2.30 8.65 6.23 4.08 2.04 9.16 -37.30%
NAPS 1.6167 1.6174 1.6172 1.5694 1.5655 1.566 1.4716 6.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.83 1.81 1.79 1.84 1.83 1.88 1.79 -
P/RPS 21.03 41.87 10.94 15.22 22.98 46.64 10.43 59.66%
P/EPS 39.37 74.83 14.36 29.79 49.00 108.02 15.45 86.66%
EY 2.54 1.34 6.96 3.36 2.04 0.93 6.47 -46.41%
DY 2.49 1.27 4.83 3.40 2.24 1.09 5.45 -40.70%
P/NAPS 1.13 1.12 1.11 1.17 1.16 1.20 1.14 -0.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/07/24 23/04/24 23/01/24 27/10/23 26/07/23 18/04/23 19/01/23 -
Price 1.87 1.86 1.77 1.80 1.83 1.91 1.88 -
P/RPS 21.49 43.03 10.82 14.89 22.98 47.39 10.95 56.81%
P/EPS 40.23 76.90 14.20 29.15 49.00 109.74 16.23 83.25%
EY 2.49 1.30 7.04 3.43 2.04 0.91 6.16 -45.36%
DY 2.43 1.24 4.89 3.47 2.24 1.07 5.19 -39.73%
P/NAPS 1.16 1.15 1.09 1.14 1.16 1.22 1.20 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment