[AXREIT] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
18-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -84.06%
YoY- -23.93%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 285,992 210,437 138,627 70,173 281,627 210,912 139,205 61.39%
PBT 221,596 107,525 65,026 30,303 191,790 130,437 86,623 86.72%
Tax -3,824 0 0 0 -1,683 0 0 -
NP 217,772 107,525 65,026 30,303 190,107 130,437 86,623 84.57%
-
NP to SH 217,772 107,525 65,026 30,303 190,107 130,437 86,623 84.57%
-
Tax Rate 1.73% 0.00% 0.00% 0.00% 0.88% 0.00% 0.00% -
Total Cost 68,220 102,912 73,601 39,870 91,520 80,475 52,582 18.89%
-
Net Worth 2,826,044 2,742,508 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 7.06%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 151,158 108,815 71,383 35,691 160,002 121,766 81,560 50.71%
Div Payout % 69.41% 101.20% 109.78% 117.78% 84.16% 93.35% 94.16% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,826,044 2,742,508 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 7.06%
NOSH 1,747,492 1,741,054 1,741,054 1,741,054 1,641,054 1,641,054 1,641,054 4.26%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 76.15% 51.10% 46.91% 43.18% 67.50% 61.84% 62.23% -
ROE 7.71% 3.92% 2.38% 1.11% 7.39% 5.11% 3.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.37 12.09 7.96 4.03 17.16 12.85 8.48 54.85%
EPS 12.50 6.17 3.73 1.74 11.61 7.97 5.30 76.90%
DPS 8.65 6.25 4.10 2.05 9.75 7.42 4.97 44.54%
NAPS 1.6172 1.5752 1.5713 1.5718 1.567 1.5552 1.554 2.68%
Adjusted Per Share Value based on latest NOSH - 1,741,054
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.22 10.47 6.90 3.49 14.01 10.49 6.92 61.42%
EPS 10.83 5.35 3.23 1.51 9.46 6.49 4.31 84.51%
DPS 7.52 5.41 3.55 1.78 7.96 6.06 4.06 50.65%
NAPS 1.4056 1.3641 1.3607 1.3612 1.2791 1.2694 1.2684 7.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.79 1.84 1.83 1.88 1.79 1.89 1.92 -
P/RPS 10.94 15.22 22.98 46.64 10.43 14.71 22.63 -38.32%
P/EPS 14.36 29.79 49.00 108.02 15.45 23.78 36.37 -46.08%
EY 6.96 3.36 2.04 0.93 6.47 4.21 2.75 85.40%
DY 4.83 3.40 2.24 1.09 5.45 3.93 2.59 51.33%
P/NAPS 1.11 1.17 1.16 1.20 1.14 1.22 1.24 -7.09%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/01/24 27/10/23 26/07/23 18/04/23 19/01/23 19/10/22 20/07/22 -
Price 1.77 1.80 1.83 1.91 1.88 1.84 1.88 -
P/RPS 10.82 14.89 22.98 47.39 10.95 14.32 22.16 -37.91%
P/EPS 14.20 29.15 49.00 109.74 16.23 23.15 35.62 -45.74%
EY 7.04 3.43 2.04 0.91 6.16 4.32 2.81 84.15%
DY 4.89 3.47 2.24 1.07 5.19 4.03 2.64 50.65%
P/NAPS 1.09 1.14 1.16 1.22 1.20 1.18 1.21 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment