[AMFIRST] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 106.19%
YoY- 3.28%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 29,135 116,583 87,317 57,679 28,595 114,099 85,261 -51.21%
PBT 6,645 22,293 21,040 14,367 6,968 11,330 23,100 -56.52%
Tax 0 0 0 0 0 0 0 -
NP 6,645 22,293 21,040 14,367 6,968 11,330 23,100 -56.52%
-
NP to SH 6,645 22,293 21,040 14,367 6,968 11,330 23,100 -56.52%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,490 94,290 66,277 43,312 21,627 102,769 62,161 -49.31%
-
Net Worth 836,586 844,548 843,313 849,422 842,077 849,353 861,159 -1.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 27,456 - 12,835 - 28,828 14,551 -
Div Payout % - 123.16% - 89.34% - 254.45% 62.99% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 836,586 844,548 843,313 849,422 842,077 849,353 861,159 -1.91%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 22.81% 19.12% 24.10% 24.91% 24.37% 9.93% 27.09% -
ROE 0.79% 2.64% 2.49% 1.69% 0.83% 1.33% 2.68% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.24 16.98 12.72 8.40 4.17 16.62 12.42 -51.24%
EPS 0.96 3.25 3.07 2.09 1.01 1.65 3.36 -56.71%
DPS 0.00 4.00 0.00 1.87 0.00 4.20 2.12 -
NAPS 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 -1.91%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.24 16.98 12.72 8.40 4.17 16.62 12.42 -51.24%
EPS 0.96 3.25 3.07 2.09 1.01 1.65 3.36 -56.71%
DPS 0.00 4.00 0.00 1.87 0.00 4.20 2.12 -
NAPS 1.2188 1.2304 1.2286 1.2375 1.2268 1.2374 1.2546 -1.91%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.505 0.535 0.525 0.595 0.605 0.60 0.675 -
P/RPS 11.90 3.15 4.13 7.08 14.52 3.61 5.43 68.96%
P/EPS 52.16 16.47 17.13 28.43 59.60 36.35 20.06 89.42%
EY 1.92 6.07 5.84 3.52 1.68 2.75 4.99 -47.19%
DY 0.00 7.48 0.00 3.14 0.00 7.00 3.14 -
P/NAPS 0.41 0.43 0.43 0.48 0.49 0.48 0.54 -16.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 19/04/19 11/02/19 15/11/18 16/08/18 20/04/18 22/02/18 -
Price 0.51 0.525 0.52 0.58 0.60 0.60 0.645 -
P/RPS 12.02 3.09 4.09 6.90 14.40 3.61 5.19 75.31%
P/EPS 52.68 16.16 16.96 27.71 59.10 36.35 19.17 96.55%
EY 1.90 6.19 5.89 3.61 1.69 2.75 5.22 -49.11%
DY 0.00 7.62 0.00 3.22 0.00 7.00 3.29 -
P/NAPS 0.42 0.43 0.42 0.47 0.49 0.48 0.51 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment