[OGAWA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -419.62%
YoY- -157.94%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 86,557 57,625 27,443 133,277 94,918 64,752 30,344 101.00%
PBT -14,902 -15,165 -4,420 -8,555 -735 1,428 288 -
Tax -783 -204 -42 129 -931 -1,048 -628 15.82%
NP -15,685 -15,369 -4,462 -8,426 -1,666 380 -340 1183.29%
-
NP to SH -15,685 -15,369 -4,462 -8,371 -1,611 435 -192 1777.69%
-
Tax Rate - - - - - 73.39% 218.06% -
Total Cost 102,242 72,994 31,905 141,703 96,584 64,372 30,684 122.92%
-
Net Worth 54,003 53,989 64,770 69,558 75,741 80,958 79,200 -22.51%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 54,003 53,989 64,770 69,558 75,741 80,958 79,200 -22.51%
NOSH 120,007 119,976 119,946 119,928 120,223 120,833 120,000 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -18.12% -26.67% -16.26% -6.32% -1.76% 0.59% -1.12% -
ROE -29.04% -28.47% -6.89% -12.03% -2.13% 0.54% -0.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 72.13 48.03 22.88 111.13 78.95 53.59 25.29 100.98%
EPS -13.07 -12.81 -3.72 -6.98 -1.34 0.36 -0.16 1777.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.54 0.58 0.63 0.67 0.66 -22.51%
Adjusted Per Share Value based on latest NOSH - 120,071
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 67.73 45.09 21.47 104.29 74.27 50.67 23.74 101.02%
EPS -12.27 -12.03 -3.49 -6.55 -1.26 0.34 -0.15 1779.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4226 0.4225 0.5068 0.5443 0.5927 0.6335 0.6197 -22.50%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.19 0.22 0.28 0.57 1.05 1.05 -
P/RPS 0.24 0.40 0.96 0.25 0.72 1.96 4.15 -85.01%
P/EPS -1.30 -1.48 -5.91 -4.01 -42.54 291.67 -656.25 -98.41%
EY -76.88 -67.42 -16.91 -24.93 -2.35 0.34 -0.15 6280.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.41 0.48 0.90 1.57 1.59 -61.45%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 25/02/08 28/11/07 -
Price 0.19 0.20 0.20 0.22 0.41 0.85 1.04 -
P/RPS 0.26 0.42 0.87 0.20 0.52 1.59 4.11 -84.09%
P/EPS -1.45 -1.56 -5.38 -3.15 -30.60 236.11 -650.00 -98.28%
EY -68.79 -64.05 -18.60 -31.73 -3.27 0.42 -0.15 5824.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.37 0.38 0.65 1.27 1.58 -58.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment