[ATRIUM] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
30-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 108.78%
YoY- 21.97%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 24,021 11,849 39,565 29,579 19,725 9,851 38,123 -26.52%
PBT 13,151 6,299 26,992 15,929 10,782 5,346 22,700 -30.52%
Tax 0 0 -1,280 0 0 0 0 -
NP 13,151 6,299 25,712 15,929 10,782 5,346 22,700 -30.52%
-
NP to SH 13,151 6,299 25,712 15,929 10,782 5,346 22,700 -30.52%
-
Tax Rate 0.00% 0.00% 4.74% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,870 5,550 13,853 13,650 8,943 4,505 15,423 -20.82%
-
Net Worth 360,337 358,626 356,846 351,562 351,058 350,287 337,275 4.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 10,680 5,311 18,322 13,808 9,294 4,647 20,955 -36.22%
Div Payout % 81.21% 84.32% 71.26% 86.69% 86.20% 86.93% 92.31% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 360,337 358,626 356,846 351,562 351,058 350,287 337,275 4.51%
NOSH 265,676 265,550 265,550 265,550 265,550 265,550 255,550 2.62%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 54.75% 53.16% 64.99% 53.85% 54.66% 54.27% 59.54% -
ROE 3.65% 1.76% 7.21% 4.53% 3.07% 1.53% 6.73% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.04 4.46 14.90 11.14 7.43 3.71 14.92 -28.41%
EPS 4.95 2.37 9.75 6.05 4.12 2.07 9.20 -33.87%
DPS 4.02 2.00 6.90 5.20 3.50 1.75 8.20 -37.85%
NAPS 1.3563 1.3505 1.3438 1.3239 1.322 1.3191 1.3198 1.83%
Adjusted Per Share Value based on latest NOSH - 265,542
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.05 4.46 14.90 11.14 7.43 3.71 14.36 -26.51%
EPS 4.95 2.37 9.68 6.00 4.06 2.01 8.55 -30.55%
DPS 4.02 2.00 6.90 5.20 3.50 1.75 7.89 -36.23%
NAPS 1.357 1.3505 1.3438 1.3239 1.322 1.3191 1.2701 4.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.27 1.34 1.38 1.38 1.39 1.39 1.37 -
P/RPS 14.05 30.03 9.26 12.39 18.71 37.47 9.18 32.84%
P/EPS 25.66 56.49 14.25 23.01 34.23 69.05 15.42 40.46%
EY 3.90 1.77 7.02 4.35 2.92 1.45 6.48 -28.73%
DY 3.17 1.49 5.00 3.77 2.52 1.26 5.99 -34.59%
P/NAPS 0.94 0.99 1.03 1.04 1.05 1.05 1.04 -6.52%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/07/24 30/04/24 29/01/24 24/10/23 03/08/23 27/04/23 27/01/23 -
Price 1.26 1.34 1.41 1.40 1.40 1.39 1.38 -
P/RPS 13.94 30.03 9.46 12.57 18.85 37.47 9.25 31.47%
P/EPS 25.45 56.49 14.56 23.34 34.48 69.05 15.54 38.98%
EY 3.93 1.77 6.87 4.28 2.90 1.45 6.44 -28.07%
DY 3.19 1.49 4.89 3.71 2.50 1.26 5.94 -33.95%
P/NAPS 0.93 0.99 1.05 1.06 1.06 1.05 1.05 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment