[SAB] QoQ Cumulative Quarter Result on 31-Oct-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 257.39%
YoY- -29.54%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 66,442 252,062 188,768 124,427 62,751 242,891 0 -100.00%
PBT 9,527 33,814 10,885 9,538 2,573 32,059 0 -100.00%
Tax -18 -403 -200 -128 60 29 0 -100.00%
NP 9,509 33,411 10,685 9,410 2,633 32,088 0 -100.00%
-
NP to SH 9,509 33,411 10,685 9,410 2,633 32,088 0 -100.00%
-
Tax Rate 0.19% 1.19% 1.84% 1.34% -2.33% -0.09% - -
Total Cost 56,933 218,651 178,083 115,017 60,118 210,803 0 -100.00%
-
Net Worth 278,874 266,365 284,164 207,019 280,121 196,942 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 278,874 266,365 284,164 207,019 280,121 196,942 0 -100.00%
NOSH 104,840 104,868 104,857 72,384 73,138 72,140 142,074 0.30%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 14.31% 13.26% 5.66% 7.56% 4.20% 13.21% 0.00% -
ROE 3.41% 12.54% 3.76% 4.55% 0.94% 16.29% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 63.37 240.36 180.02 171.90 85.80 336.69 0.00 -100.00%
EPS 9.07 31.86 10.19 13.00 3.60 44.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.54 2.71 2.86 3.83 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 72,095
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 48.52 184.08 137.85 90.87 45.83 177.38 0.00 -100.00%
EPS 6.94 24.40 7.80 6.87 1.92 23.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0366 1.9452 2.0752 1.5118 2.0457 1.4382 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.89 1.96 1.80 0.00 0.00 0.00 0.00 -
P/RPS 2.98 0.82 1.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.84 6.15 17.66 0.00 0.00 0.00 0.00 -100.00%
EY 4.80 16.26 5.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.77 0.66 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 13/09/00 27/03/00 30/12/99 01/10/99 - - -
Price 1.80 1.77 2.05 0.00 0.00 0.00 0.00 -
P/RPS 2.84 0.74 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.85 5.56 20.12 0.00 0.00 0.00 0.00 -100.00%
EY 5.04 18.00 4.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment