[SAB] YoY TTM Result on 31-Oct-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 257.39%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Revenue 214,757 212,148 256,595 124,427 -0.55%
PBT 31,082 30,422 46,554 9,538 -1.19%
Tax 497 342 -192 -128 -
NP 31,579 30,764 46,362 9,410 -1.22%
-
NP to SH 31,579 30,764 46,362 9,410 -1.22%
-
Tax Rate -1.60% -1.12% 0.41% 1.34% -
Total Cost 183,178 181,384 210,233 115,017 -0.47%
-
Net Worth 308,372 0 291,424 206,193 -0.40%
Dividend
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Net Worth 308,372 0 291,424 206,193 -0.40%
NOSH 104,888 104,888 104,828 72,095 -0.38%
Ratio Analysis
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
NP Margin 14.70% 14.50% 18.07% 7.56% -
ROE 10.24% 0.00% 15.91% 4.56% -
Per Share
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
RPS 204.75 202.26 244.78 172.59 -0.17%
EPS 30.11 29.33 44.23 13.05 -0.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.94 0.00 2.78 2.86 -0.02%
Adjusted Per Share Value based on latest NOSH - 72,095
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
RPS 156.83 154.93 187.39 90.87 -0.55%
EPS 23.06 22.47 33.86 6.87 -1.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.252 0.00 2.1282 1.5058 -0.40%
Price Multiplier on Financial Quarter End Date
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Date 31/10/01 30/10/01 31/10/00 - -
Price 1.84 1.85 1.75 0.00 -
P/RPS 0.90 0.91 0.71 0.00 -100.00%
P/EPS 6.11 6.31 3.96 0.00 -100.00%
EY 16.36 15.85 25.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 30/10/01 31/10/00 31/10/99 CAGR
Date - - 22/12/00 - -
Price 0.00 0.00 1.56 0.00 -
P/RPS 0.00 0.00 0.64 0.00 -
P/EPS 0.00 0.00 3.53 0.00 -
EY 0.00 0.00 28.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment