[SAMCHEM] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 92.94%
YoY- -1.04%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 255,389 1,321,813 1,048,506 731,184 364,513 1,405,604 975,069 -59.09%
PBT 8,498 60,698 62,978 55,754 29,109 118,414 81,431 -77.86%
Tax -1,956 -15,286 -13,489 -11,831 -6,452 -26,841 -18,619 -77.76%
NP 6,542 45,412 49,489 43,923 22,657 91,573 62,812 -77.89%
-
NP to SH 6,535 42,162 44,292 37,795 19,589 74,717 50,800 -74.54%
-
Tax Rate 23.02% 25.18% 21.42% 21.22% 22.16% 22.67% 22.86% -
Total Cost 248,847 1,276,401 999,017 687,261 341,856 1,314,031 912,257 -57.97%
-
Net Worth 272,000 266,560 277,439 277,439 261,119 244,799 228,479 12.33%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,720 17,408 14,143 10,880 5,440 24,480 16,320 -69.74%
Div Payout % 41.62% 41.29% 31.93% 28.79% 27.77% 32.76% 32.13% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 272,000 266,560 277,439 277,439 261,119 244,799 228,479 12.33%
NOSH 544,000 544,000 544,000 544,000 544,000 544,000 544,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.56% 3.44% 4.72% 6.01% 6.22% 6.51% 6.44% -
ROE 2.40% 15.82% 15.96% 13.62% 7.50% 30.52% 22.23% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 46.95 242.98 192.74 134.41 67.01 258.38 179.24 -59.09%
EPS 1.20 7.75 8.14 6.95 3.60 13.73 9.34 -74.56%
DPS 0.50 3.20 2.60 2.00 1.00 4.50 3.00 -69.74%
NAPS 0.50 0.49 0.51 0.51 0.48 0.45 0.42 12.33%
Adjusted Per Share Value based on latest NOSH - 544,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 46.95 242.98 192.74 134.41 67.01 258.38 179.24 -59.09%
EPS 1.20 7.75 8.14 6.95 3.60 13.73 9.34 -74.56%
DPS 0.50 3.20 2.60 2.00 1.00 4.50 3.00 -69.74%
NAPS 0.50 0.49 0.51 0.51 0.48 0.45 0.42 12.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.575 0.67 0.75 0.76 0.975 0.87 0.92 -
P/RPS 1.22 0.28 0.39 0.57 1.46 0.34 0.51 78.96%
P/EPS 47.87 8.64 9.21 10.94 27.08 6.33 9.85 187.19%
EY 2.09 11.57 10.86 9.14 3.69 15.79 10.15 -65.16%
DY 0.87 4.78 3.47 2.63 1.03 5.17 3.26 -58.58%
P/NAPS 1.15 1.37 1.47 1.49 2.03 1.93 2.19 -34.93%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 15/05/23 24/02/23 14/11/22 28/07/22 27/04/22 25/02/22 27/10/21 -
Price 0.555 0.655 0.705 0.77 0.935 0.965 1.01 -
P/RPS 1.18 0.27 0.37 0.57 1.40 0.37 0.56 64.43%
P/EPS 46.20 8.45 8.66 11.08 25.97 7.03 10.82 163.42%
EY 2.16 11.83 11.55 9.02 3.85 14.23 9.25 -62.11%
DY 0.90 4.89 3.69 2.60 1.07 4.66 2.97 -54.91%
P/NAPS 1.11 1.34 1.38 1.51 1.95 2.14 2.40 -40.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment