[SAUDEE] QoQ Cumulative Quarter Result on 31-Oct-2018 [#1]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
21-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 113.35%
YoY- -9.18%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 79,491 59,489 40,163 19,326 89,219 76,209 58,056 23.37%
PBT -2,410 1,372 1,158 553 -4,296 1,692 1,262 -
Tax 2,863 -273 -422 -177 1,327 -457 -377 -
NP 453 1,099 736 376 -2,969 1,235 885 -36.08%
-
NP to SH 453 1,099 736 376 -2,817 1,235 885 -36.08%
-
Tax Rate - 19.90% 36.44% 32.01% - 27.01% 29.87% -
Total Cost 79,038 58,390 39,427 18,950 92,188 74,974 57,171 24.17%
-
Net Worth 56,185 62,105 62,105 62,105 60,652 64,549 64,666 -8.97%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 56,185 62,105 62,105 62,105 60,652 64,549 64,666 -8.97%
NOSH 137,315 132,405 132,405 132,405 132,405 132,000 132,000 2.67%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 0.57% 1.85% 1.83% 1.95% -3.33% 1.62% 1.52% -
ROE 0.81% 1.77% 1.19% 0.61% -4.64% 1.91% 1.37% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 59.42 45.02 30.39 14.63 67.66 57.85 43.99 22.26%
EPS 0.34 0.83 0.56 0.28 -2.34 0.94 0.67 -36.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.47 0.47 0.47 0.46 0.49 0.49 -9.79%
Adjusted Per Share Value based on latest NOSH - 132,405
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 5.09 3.81 2.57 1.24 5.71 4.88 3.72 23.31%
EPS 0.03 0.07 0.05 0.02 -0.18 0.08 0.06 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0398 0.0398 0.0398 0.0388 0.0413 0.0414 -8.91%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.29 0.28 0.29 0.335 0.37 0.40 0.48 -
P/RPS 0.49 0.62 0.95 2.29 0.55 0.69 1.09 -41.40%
P/EPS 85.64 33.67 52.07 117.73 -17.32 42.67 71.58 12.73%
EY 1.17 2.97 1.92 0.85 -5.77 2.34 1.40 -11.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.62 0.71 0.80 0.82 0.98 -20.90%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 27/09/19 24/06/19 25/03/19 21/12/18 28/09/18 27/06/18 28/03/18 -
Price 0.265 0.29 0.32 0.28 0.405 0.38 0.45 -
P/RPS 0.45 0.64 1.05 1.91 0.60 0.66 1.02 -42.13%
P/EPS 78.26 34.87 57.45 98.40 -18.96 40.53 67.10 10.83%
EY 1.28 2.87 1.74 1.02 -5.28 2.47 1.49 -9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.68 0.60 0.88 0.78 0.92 -22.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment