[SAUDEE] QoQ Cumulative Quarter Result on 31-Jul-2019 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- -58.78%
YoY- 116.08%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 57,613 38,142 18,678 79,491 59,489 40,163 19,326 107.27%
PBT -27,728 -8,114 370 -2,410 1,372 1,158 553 -
Tax -56 7 -143 2,863 -273 -422 -177 -53.60%
NP -27,784 -8,107 227 453 1,099 736 376 -
-
NP to SH -27,784 -8,107 227 453 1,099 736 376 -
-
Tax Rate - - 38.65% - 19.90% 36.44% 32.01% -
Total Cost 85,397 46,249 18,451 79,038 58,390 39,427 18,950 173.07%
-
Net Worth 30,150 49,337 57,560 56,185 62,105 62,105 62,105 -38.25%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 30,150 49,337 57,560 56,185 62,105 62,105 62,105 -38.25%
NOSH 137,315 137,315 137,315 137,315 132,405 132,405 132,405 2.45%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -48.23% -21.25% 1.22% 0.57% 1.85% 1.83% 1.95% -
ROE -92.15% -16.43% 0.39% 0.81% 1.77% 1.19% 0.61% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 42.04 27.83 13.63 59.42 45.02 30.39 14.63 102.25%
EPS -20.27 -5.92 0.17 0.34 0.83 0.56 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.36 0.42 0.42 0.47 0.47 0.47 -39.74%
Adjusted Per Share Value based on latest NOSH - 137,315
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 3.69 2.44 1.20 5.09 3.81 2.57 1.24 107.02%
EPS -1.78 -0.52 0.01 0.03 0.07 0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0316 0.0369 0.036 0.0398 0.0398 0.0398 -38.30%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.185 0.28 0.235 0.29 0.28 0.29 0.335 -
P/RPS 0.44 1.01 1.72 0.49 0.62 0.95 2.29 -66.73%
P/EPS -0.91 -4.73 141.88 85.64 33.67 52.07 117.73 -
EY -109.58 -21.13 0.70 1.17 2.97 1.92 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.78 0.56 0.69 0.60 0.62 0.71 11.87%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 27/03/20 20/12/19 27/09/19 24/06/19 25/03/19 21/12/18 -
Price 0.165 0.16 0.28 0.265 0.29 0.32 0.28 -
P/RPS 0.39 0.57 2.05 0.45 0.64 1.05 1.91 -65.35%
P/EPS -0.81 -2.70 169.05 78.26 34.87 57.45 98.40 -
EY -122.87 -36.97 0.59 1.28 2.87 1.74 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.44 0.67 0.63 0.62 0.68 0.60 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment