[HOMERIZ] QoQ Cumulative Quarter Result on 31-Aug-2009 [#4]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Cumulative Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 86,123 60,559 30,664 0 0 0 0 -
PBT 17,104 12,036 6,388 0 0 0 0 -
Tax -1,186 -950 -475 0 0 0 0 -
NP 15,918 11,086 5,913 0 0 0 0 -
-
NP to SH 15,918 11,086 5,913 0 0 0 0 -
-
Tax Rate 6.93% 7.89% 7.44% - - - - -
Total Cost 70,205 49,473 24,751 0 0 0 0 -
-
Net Worth 41,405 33,711 15,472 0 0 0 0 -
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div 4,600 3,889 807 - - - - -
Div Payout % 28.90% 35.09% 13.65% - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 41,405 33,711 15,472 0 0 0 0 -
NOSH 153,352 129,660 67,269 0 0 0 0 -
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 18.48% 18.31% 19.28% 0.00% 0.00% 0.00% 0.00% -
ROE 38.44% 32.88% 38.22% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 56.16 46.71 45.58 0.00 0.00 0.00 0.00 -
EPS 10.38 8.55 8.79 0.00 0.00 0.00 0.00 -
DPS 3.00 3.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.23 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 18.59 13.07 6.62 0.00 0.00 0.00 0.00 -
EPS 3.44 2.39 1.28 0.00 0.00 0.00 0.00 -
DPS 0.99 0.84 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.0894 0.0728 0.0334 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 - - - - - -
Price 0.51 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.91 6.67 0.00 0.00 0.00 0.00 0.00 -
EY 20.35 15.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.88 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 26/07/10 29/04/10 17/02/10 - - - - -
Price 0.49 0.55 0.65 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.18 1.43 0.00 0.00 0.00 0.00 -
P/EPS 4.72 6.43 7.39 0.00 0.00 0.00 0.00 -
EY 21.18 15.55 13.52 0.00 0.00 0.00 0.00 -
DY 6.12 5.45 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.12 2.83 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment