[HOHUP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
04-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -10316.19%
YoY- -143.0%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 151,262 86,796 37,262 194,969 150,778 100,884 44,352 126.40%
PBT -24,816 -21,439 -12,760 -22,563 -89 825 6,574 -
Tax -3,085 369 95 -6,008 -2,647 -1,127 -689 171.41%
NP -27,901 -21,070 -12,665 -28,571 -2,736 -302 5,885 -
-
NP to SH -28,890 -20,308 -10,987 -21,874 -210 689 5,020 -
-
Tax Rate - - - - - 136.61% 10.48% -
Total Cost 179,163 107,866 49,927 223,540 153,514 101,186 38,467 178.63%
-
Net Worth 405,785 415,682 425,580 424,352 465,169 465,169 470,117 -9.33%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 405,785 415,682 425,580 424,352 465,169 465,169 470,117 -9.33%
NOSH 494,860 494,860 494,860 494,860 494,860 494,860 494,860 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -18.45% -24.28% -33.99% -14.65% -1.81% -0.30% 13.27% -
ROE -7.12% -4.89% -2.58% -5.15% -0.05% 0.15% 1.07% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 30.57 17.54 7.53 40.43 30.47 20.39 8.96 126.46%
EPS -5.84 -4.10 -2.22 -4.54 -0.04 -0.14 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.84 0.86 0.88 0.94 0.94 0.95 -9.33%
Adjusted Per Share Value based on latest NOSH - 494,860
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.19 16.75 7.19 37.62 29.09 19.47 8.56 126.38%
EPS -5.57 -3.92 -2.12 -4.22 -0.04 0.13 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.783 0.8021 0.8212 0.8188 0.8976 0.8976 0.9071 -9.33%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.26 0.255 0.315 0.305 0.385 0.405 0.435 -
P/RPS 0.85 1.45 4.18 0.75 1.26 1.99 4.85 -68.64%
P/EPS -4.45 -6.21 -14.19 -6.72 -907.24 290.88 42.88 -
EY -22.45 -16.09 -7.05 -14.87 -0.11 0.34 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.37 0.35 0.41 0.43 0.46 -21.47%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 31/05/22 04/03/22 26/11/21 23/08/21 28/05/21 -
Price 0.315 0.275 0.30 0.32 0.315 0.41 0.445 -
P/RPS 1.03 1.57 3.98 0.79 1.03 2.01 4.97 -64.94%
P/EPS -5.40 -6.70 -13.51 -7.05 -742.29 294.47 43.87 -
EY -18.53 -14.92 -7.40 -14.18 -0.13 0.34 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.36 0.34 0.44 0.47 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment