[KIMLUN] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[KIMLUN] KIMLUN CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIMLUN's Result
KIMLUN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 255,212 115,832 0 0 0 0 -
PBT 24,563 13,003 0 0 0 0 -
Tax -6,386 -3,242 0 0 0 0 -
NP 18,177 9,761 0 0 0 0 -
-
NP to SH 18,177 9,761 0 0 0 0 -
-
Tax Rate 26.00% 24.93% - - - - -
Total Cost 237,035 106,071 0 0 0 0 -
-
Net Worth 122,840 103,875 0 0 0 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 3,320 - - - - - -
Div Payout % 18.26% - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 122,840 103,875 0 0 0 0 -
NOSH 166,000 164,881 0 0 0 0 -
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 7.12% 8.43% 0.00% 0.00% 0.00% 0.00% -
ROE 14.80% 9.40% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 153.74 70.25 0.00 0.00 0.00 0.00 -
EPS 10.95 5.92 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.63 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 72.22 32.78 0.00 0.00 0.00 0.00 -
EPS 5.14 2.76 0.00 0.00 0.00 0.00 -
DPS 0.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3476 0.2939 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/06/10 - - - - - -
Price 0.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.77 0.00 0.00 0.00 0.00 0.00 -
EY 11.41 0.00 0.00 0.00 0.00 0.00 -
DY 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/08/10 24/06/10 - - - - -
Price 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.68 0.00 0.00 0.00 0.00 0.00 -
EY 10.33 0.00 0.00 0.00 0.00 0.00 -
DY 1.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment