[SINARAN] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 109.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 68,837 267,029 198,035 131,932 62,625 9.91%
PBT 14,103 55,565 40,297 25,999 12,256 15.07%
Tax -3,561 -14,272 -10,382 -6,743 -3,083 15.50%
NP 10,542 41,293 29,915 19,256 9,173 14.92%
-
NP to SH 10,542 41,293 29,915 19,256 9,173 14.92%
-
Tax Rate 25.25% 25.69% 25.76% 25.94% 25.16% -
Total Cost 58,295 225,736 168,120 112,676 53,452 9.06%
-
Net Worth 11,596,200 33,375,500 0 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 11,596,200 33,375,500 0 0 0 -
NOSH 63,415 180,476 5,983,000 6,017,500 6,115,333 -98.96%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 15.31% 15.46% 15.11% 14.60% 14.65% -
ROE 0.09% 0.12% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.11 147.96 3.31 2.19 1.02 8.82%
EPS 0.17 22.88 0.50 0.32 0.15 13.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 184.93 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,938,823
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 7.54 29.24 21.69 14.45 6.86 9.91%
EPS 1.15 4.52 3.28 2.11 1.00 14.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.6997 36.5516 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 31/05/10 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment