[SINARAN] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -4.02%
YoY- 14.92%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 44,842 53,850 73,694 68,837 62,625 -8.00%
PBT 169 7,035 14,063 14,103 12,256 -65.70%
Tax -88 -1,777 -3,619 -3,561 -3,083 -58.87%
NP 81 5,258 10,444 10,542 9,173 -69.32%
-
NP to SH 81 5,258 10,444 10,542 9,173 -69.32%
-
Tax Rate 52.07% 25.26% 25.73% 25.25% 25.16% -
Total Cost 44,761 48,592 63,250 58,295 53,452 -4.33%
-
Net Worth 205,975 226,330 20,228,632 11,596,200 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 205,975 226,330 20,228,632 11,596,200 0 -
NOSH 256,666 265,958 266,166 63,415 6,115,333 -54.71%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.18% 9.76% 14.17% 15.31% 14.65% -
ROE 0.04% 2.32% 0.05% 0.09% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 17.47 20.25 27.69 1.11 1.02 103.33%
EPS 0.03 1.97 3.92 0.17 0.15 -33.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8025 0.851 76.00 1.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,415
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 4.91 5.90 8.07 7.54 6.86 -8.01%
EPS 0.01 0.58 1.14 1.15 1.00 -68.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2256 0.2479 22.1537 12.6997 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/03/13 30/03/12 31/03/11 - - -
Price 0.13 0.26 0.40 0.00 0.00 -
P/RPS 0.74 1.28 1.44 0.00 0.00 -
P/EPS 411.93 13.15 10.19 0.00 0.00 -
EY 0.24 7.60 9.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.31 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/13 28/05/12 16/05/11 31/05/10 - -
Price 0.20 0.22 0.39 0.00 0.00 -
P/RPS 1.14 1.09 1.41 0.00 0.00 -
P/EPS 633.74 11.13 9.94 0.00 0.00 -
EY 0.16 8.99 10.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment