[CNOUHUA] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -1.93%
YoY- 86.08%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 4,903 2,485 1,351 8,563 4,098 2,057 1,244 148.89%
PBT -9,294 -5,208 -2,976 -17,568 -17,249 -5,075 -2,894 117.20%
Tax 0 0 0 0 0 0 0 -
NP -9,294 -5,208 -2,976 -17,568 -17,249 -5,075 -2,894 117.20%
-
NP to SH -8,837 -4,952 -2,828 -16,711 -16,395 -4,827 -2,751 117.24%
-
Tax Rate - - - - - - - -
Total Cost 14,197 7,693 4,327 26,131 21,347 7,132 4,138 126.96%
-
Net Worth 174,062 180,681 181,800 187,040 160,319 167,000 173,679 0.14%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 174,062 180,681 181,800 187,040 160,319 167,000 173,679 0.14%
NOSH 669,469 669,189 673,333 668,000 668,000 668,000 668,000 0.14%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -189.56% -209.58% -220.28% -205.16% -420.91% -246.72% -232.64% -
ROE -5.08% -2.74% -1.56% -8.93% -10.23% -2.89% -1.58% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.73 0.37 0.20 1.28 0.61 0.31 0.19 144.70%
EPS -1.32 -0.74 -0.42 -2.50 -2.45 -0.72 -0.41 117.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.27 0.28 0.24 0.25 0.26 0.00%
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.76 0.39 0.21 1.33 0.64 0.32 0.19 151.34%
EPS -1.37 -0.77 -0.44 -2.60 -2.55 -0.75 -0.43 116.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2703 0.2806 0.2824 0.2905 0.249 0.2594 0.2698 0.12%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.035 0.035 0.04 0.05 0.055 0.065 0.09 -
P/RPS 4.78 9.43 19.94 3.90 8.97 21.11 48.33 -78.52%
P/EPS -2.65 -4.73 -9.52 -2.00 -2.24 -9.00 -21.85 -75.40%
EY -37.71 -21.14 -10.50 -50.03 -44.62 -11.12 -4.58 306.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.15 0.18 0.23 0.26 0.35 -48.23%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 26/08/16 26/05/16 29/02/16 26/11/15 27/08/15 28/05/15 -
Price 0.03 0.04 0.035 0.045 0.06 0.06 0.07 -
P/RPS 4.10 10.77 17.44 3.51 9.78 19.48 37.59 -77.07%
P/EPS -2.27 -5.41 -8.33 -1.80 -2.44 -8.30 -17.00 -73.77%
EY -44.00 -18.50 -12.00 -55.59 -40.91 -12.04 -5.88 281.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.13 0.16 0.25 0.24 0.27 -41.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment