[KSSC] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -90.21%
YoY- -40.33%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 70,516 50,734 33,537 16,612 82,950 56,594 33,352 64.50%
PBT 3,409 3,149 2,067 926 8,826 6,048 3,687 -5.07%
Tax -538 -525 -113 -275 -2,176 -1,728 -1,066 -36.53%
NP 2,871 2,624 1,954 651 6,650 4,320 2,621 6.24%
-
NP to SH 2,758 2,569 1,954 651 6,650 4,419 2,748 0.24%
-
Tax Rate 15.78% 16.67% 5.47% 29.70% 24.65% 28.57% 28.91% -
Total Cost 67,645 48,110 31,583 15,961 76,300 52,274 30,731 68.97%
-
Net Worth 60,462 60,125 0 61,270 49,653 47,266 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 1,919 - - - 2,256 - 2,252 -10.09%
Div Payout % 69.60% - - - 33.94% - 81.97% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 60,462 60,125 0 61,270 49,653 47,266 0 -
NOSH 95,971 91,099 86,079 95,735 75,232 75,064 75,081 17.72%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.07% 5.17% 5.83% 3.92% 8.02% 7.63% 7.86% -
ROE 4.56% 4.27% 0.00% 1.06% 13.39% 9.35% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 73.48 55.69 38.96 17.35 110.26 75.43 44.42 39.74%
EPS 2.87 2.82 2.04 0.68 8.87 5.89 3.66 -14.92%
DPS 2.00 0.00 0.00 0.00 3.00 0.00 3.00 -23.62%
NAPS 0.63 0.66 0.00 0.64 0.66 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 95,735
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 46.92 33.76 22.32 11.05 55.20 37.66 22.19 64.51%
EPS 1.84 1.71 1.30 0.43 4.43 2.94 1.83 0.36%
DPS 1.28 0.00 0.00 0.00 1.50 0.00 1.50 -10.00%
NAPS 0.4023 0.4001 0.00 0.4077 0.3304 0.3145 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 - - - -
Price 0.45 0.40 0.52 0.605 0.00 0.00 0.00 -
P/RPS 0.61 0.72 1.33 3.49 0.00 0.00 0.00 -
P/EPS 15.66 14.18 22.91 88.97 0.00 0.00 0.00 -
EY 6.39 7.05 4.37 1.12 0.00 0.00 0.00 -
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.00 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 21/11/11 17/08/11 18/05/11 24/02/11 14/01/11 - -
Price 0.40 0.39 0.43 0.53 0.55 0.00 0.00 -
P/RPS 0.54 0.70 1.10 3.05 0.50 0.00 0.00 -
P/EPS 13.92 13.83 18.94 77.94 6.22 0.00 0.00 -
EY 7.18 7.23 5.28 1.28 16.07 0.00 0.00 -
DY 5.00 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 0.63 0.59 0.00 0.83 0.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment