[LEONFB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 23.61%
YoY- -19.46%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 452,260 225,259 928,045 687,476 451,117 233,698 1,025,118 -42.07%
PBT 15,590 10,847 39,762 32,948 28,960 12,869 36,915 -43.73%
Tax -3,380 -2,663 -3,910 -5,090 -6,400 -2,187 -7,377 -40.59%
NP 12,210 8,184 35,852 27,858 22,560 10,682 29,538 -44.53%
-
NP to SH 12,243 8,217 35,999 27,951 22,612 10,732 29,619 -44.54%
-
Tax Rate 21.68% 24.55% 9.83% 15.45% 22.10% 16.99% 19.98% -
Total Cost 440,050 217,075 892,193 659,618 428,557 223,016 995,580 -42.00%
-
Net Worth 596,750 596,750 589,930 579,700 579,700 569,469 559,239 4.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 596,750 596,750 589,930 579,700 579,700 569,469 559,239 4.42%
NOSH 341,000 341,000 341,000 341,000 341,000 341,000 341,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.70% 3.63% 3.86% 4.05% 5.00% 4.57% 2.88% -
ROE 2.05% 1.38% 6.10% 4.82% 3.90% 1.88% 5.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 132.63 66.06 272.15 201.61 132.29 68.53 300.62 -42.07%
EPS 3.59 2.41 10.56 8.20 6.63 3.15 8.69 -44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.73 1.70 1.70 1.67 1.64 4.42%
Adjusted Per Share Value based on latest NOSH - 341,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 139.59 69.52 286.43 212.18 139.23 72.13 316.39 -42.07%
EPS 3.78 2.54 11.11 8.63 6.98 3.31 9.14 -44.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8418 1.8418 1.8208 1.7892 1.7892 1.7576 1.726 4.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.56 0.525 0.535 0.57 0.475 0.515 0.515 -
P/RPS 0.42 0.79 0.20 0.28 0.36 0.75 0.17 82.85%
P/EPS 15.60 21.79 5.07 6.95 7.16 16.36 5.93 90.67%
EY 6.41 4.59 19.73 14.38 13.96 6.11 16.87 -47.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.31 0.34 0.28 0.31 0.31 2.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 28/02/24 27/11/23 28/08/23 29/05/23 28/02/23 -
Price 0.52 0.58 0.54 0.53 0.525 0.495 0.535 -
P/RPS 0.39 0.88 0.20 0.26 0.40 0.72 0.18 67.51%
P/EPS 14.48 24.07 5.12 6.47 7.92 15.73 6.16 76.88%
EY 6.90 4.15 19.55 15.47 12.63 6.36 16.24 -43.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.31 0.31 0.31 0.30 0.33 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment