[CARING] QoQ Cumulative Quarter Result on 31-Aug-2013 [#1]

Stock
[CARING] CARING PHARMACY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CARING's Result
CARING's Financial Summary
View:
Show?
Cumulative Result
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Revenue 338,337 249,696 167,728 0 0 0 0 -
PBT 22,810 19,939 10,833 0 0 0 0 -
Tax -6,534 -4,985 -2,708 0 0 0 0 -
NP 16,276 14,954 8,125 0 0 0 0 -
-
NP to SH 15,078 13,841 7,222 0 0 0 0 -
-
Tax Rate 28.65% 25.00% 25.00% - - - - -
Total Cost 322,061 234,742 159,603 0 0 0 0 -
-
Net Worth 113,207 115,384 108,853 0 0 0 0 -
Dividend
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Div 6,531 3,265 - - - - - -
Div Payout % 43.32% 23.59% - - - - - -
Equity
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Net Worth 113,207 115,384 108,853 0 0 0 0 -
NOSH 217,706 217,706 217,706 0 0 0 0 -
Ratio Analysis
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
NP Margin 4.81% 5.99% 4.84% 0.00% 0.00% 0.00% 0.00% -
ROE 13.32% 12.00% 6.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 155.41 114.69 77.04 0.00 0.00 0.00 0.00 -
EPS 7.47 6.36 3.32 0.00 0.00 0.00 0.00 -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.50 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 155.41 114.69 77.04 0.00 0.00 0.00 0.00 -
EPS 7.47 6.36 3.32 0.00 0.00 0.00 0.00 -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 30/05/14 28/02/14 29/11/13 - - - - -
Price 2.11 1.96 1.81 0.00 0.00 0.00 0.00 -
P/RPS 1.36 1.71 2.35 0.00 0.00 0.00 0.00 -
P/EPS 30.47 30.83 54.56 0.00 0.00 0.00 0.00 -
EY 3.28 3.24 1.83 0.00 0.00 0.00 0.00 -
DY 1.42 0.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 3.70 3.62 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 31/07/14 25/04/14 28/01/14 - - - - -
Price 2.14 1.99 2.08 0.00 0.00 0.00 0.00 -
P/RPS 1.38 1.74 2.70 0.00 0.00 0.00 0.00 -
P/EPS 30.90 31.30 62.70 0.00 0.00 0.00 0.00 -
EY 3.24 3.19 1.59 0.00 0.00 0.00 0.00 -
DY 1.40 0.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 3.75 4.16 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment